Cash & Equivalents | 0.02 | 0.24 | 0.87 | 0.17 | 0.99 | |
Cash & Short-Term Investments | 0.02 | 0.24 | 0.87 | 0.17 | 0.99 | |
Cash Growth | -91.56% | -72.55% | 400.79% | -82.38% | 209.44% | |
Accounts Receivable | 1.23 | - | 2.51 | 3.19 | - | |
Other Receivables | 0.38 | 5.5 | 6.82 | - | 1 | |
Receivables | 1.61 | 5.5 | 9.33 | 3.19 | 1 | |
Prepaid Expenses | 0.01 | 0.02 | 4.67 | 2.62 | 0.02 | |
Other Current Assets | 8.84 | 10.29 | 13 | 1.66 | 1.15 | |
Total Current Assets | 10.47 | 16.05 | 27.87 | 7.64 | 3.16 | |
Property, Plant & Equipment | 0.11 | 0.02 | 0.03 | 9.16 | 3.96 | |
Other Intangible Assets | 17.01 | 13.97 | 25.57 | 12.27 | - | |
Other Long-Term Assets | - | 0.01 | - | 52 | - | |
Accounts Payable | 3.27 | 3.27 | 3.77 | - | - | |
Accrued Expenses | - | - | 0.01 | 0.01 | 0.01 | |
Short-Term Debt | 1.64 | 0.58 | 0.35 | - | - | |
Current Portion of Leases | 0.19 | - | - | - | - | |
Current Unearned Revenue | - | - | - | 3.6 | - | |
Other Current Liabilities | 3.96 | 1.47 | 0.89 | 0.52 | 0.52 | |
Total Current Liabilities | 9.06 | 5.33 | 5.02 | 4.12 | 0.53 | |
Long-Term Leases | 0.01 | - | - | - | - | |
Common Stock | 2.1 | 0.65 | 0.19 | 0.11 | 0.03 | |
Additional Paid-In Capital | 228.52 | 213.15 | 195.65 | 147.68 | 69.69 | |
Retained Earnings | -212.08 | -185.22 | -147.37 | -70.16 | -61.92 | |
Comprehensive Income & Other | -0.01 | -3.86 | -0.03 | -0.68 | -1.2 | |
Total Liabilities & Equity | 27.59 | 30.04 | 53.46 | 81.08 | 7.12 | |
Total Debt | 1.84 | 0.58 | 0.35 | - | - | |
Net Cash (Debt) | -1.82 | -0.34 | 0.52 | 0.17 | 0.99 | |
Net Cash Growth | - | - | 198.61% | -82.38% | 8553.79% | |
Net Cash Per Share | -4.78 | -3.71 | 13.40 | 10.23 | - | |
Filing Date Shares Outstanding | 0.61 | 0.24 | 0.07 | 0.04 | 0.01 | |
Total Common Shares Outstanding | 0.52 | 0.16 | 0.05 | 0.03 | 0.01 | |
Working Capital | 1.42 | 10.72 | 22.85 | 3.52 | 2.63 | |
Book Value Per Share | 35.35 | 152.66 | 1005.12 | 2789.17 | 1028.80 | |
Tangible Book Value | 1.52 | 10.75 | 22.88 | 64.68 | 6.59 | |
Tangible Book Value Per Share | 2.90 | 66.40 | 474.65 | 2344.35 | 1028.80 | |
Machinery | 0.04 | 0.04 | 0.04 | 10.68 | 3.96 | |