Analog Devices, Inc. (ADI)
NASDAQ: ADI · Real-Time Price · USD
255.15
-0.48 (-0.19%)
Aug 27, 2025, 2:32 PM - Market open
Analog Devices Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 2, 2025 | Nov '24 Nov 2, 2024 | Oct '23 Oct 28, 2023 | Oct '22 Oct 29, 2022 | Oct '21 Oct 30, 2021 | Oct '20 Oct 31, 2020 | 2016 - 2020 |
| 10,387 | 9,427 | 12,306 | 12,014 | 7,318 | 5,603 | Upgrade | |
Revenue Growth (YoY) | 7.08% | -23.39% | 2.43% | 64.16% | 30.61% | -6.48% | Upgrade |
Cost of Revenue | 4,139 | 4,046 | 4,428 | 4,210 | 2,462 | 1,913 | Upgrade |
Gross Profit | 6,248 | 5,381 | 7,877 | 7,804 | 4,856 | 3,690 | Upgrade |
Selling, General & Admin | 1,197 | 1,075 | 1,278 | 1,270 | 918.7 | 660.92 | Upgrade |
Research & Development | 1,678 | 1,488 | 1,660 | 1,701 | 1,296 | 1,051 | Upgrade |
Operating Expenses | 3,625 | 3,318 | 3,898 | 3,983 | 2,752 | 2,141 | Upgrade |
Operating Income | 2,623 | 2,063 | 3,979 | 3,821 | 2,104 | 1,550 | Upgrade |
Interest Expense | -312.36 | -322.23 | -264.64 | -200.41 | -184.83 | -193.31 | Upgrade |
Interest & Investment Income | 100.24 | 78.82 | 41.29 | 6.91 | 1.22 | 4.31 | Upgrade |
Other Non Operating Income (Expenses) | 3.35 | -5.38 | 13.12 | 17.42 | 38.55 | 3.37 | Upgrade |
EBT Excluding Unusual Items | 2,414 | 1,815 | 3,769 | 3,645 | 1,959 | 1,364 | Upgrade |
Merger & Restructuring Charges | -107.24 | -37.26 | -160.71 | -545.91 | -415.54 | -52.34 | Upgrade |
Other Unusual Items | 34.4 | - | - | - | -215.15 | - | Upgrade |
Pretax Income | 2,341 | 1,777 | 3,608 | 3,099 | 1,329 | 1,312 | Upgrade |
Income Tax Expense | 383.57 | 142.07 | 293.42 | 350.19 | -61.71 | 90.86 | Upgrade |
Net Income | 1,958 | 1,635 | 3,315 | 2,749 | 1,390 | 1,221 | Upgrade |
Net Income to Common | 1,958 | 1,635 | 3,315 | 2,749 | 1,390 | 1,221 | Upgrade |
Net Income Growth | 18.24% | -50.66% | 20.59% | 97.68% | 13.90% | -10.44% | Upgrade |
Shares Outstanding (Basic) | 496 | 496 | 502 | 519 | 397 | 369 | Upgrade |
Shares Outstanding (Diluted) | 498 | 499 | 506 | 523 | 401 | 372 | Upgrade |
Shares Change (YoY) | -0.21% | -1.44% | -3.29% | 30.38% | 7.88% | -0.24% | Upgrade |
EPS (Basic) | 3.95 | 3.30 | 6.60 | 5.29 | 3.50 | 3.31 | Upgrade |
EPS (Diluted) | 3.93 | 3.28 | 6.55 | 5.25 | 3.46 | 3.28 | Upgrade |
EPS Growth | 18.69% | -49.92% | 24.76% | 51.73% | 5.49% | -10.14% | Upgrade |
Free Cash Flow | 3,678 | 3,122 | 3,556 | 3,776 | 2,391 | 1,843 | Upgrade |
Free Cash Flow Per Share | 7.38 | 6.26 | 7.03 | 7.22 | 5.96 | 4.95 | Upgrade |
Dividend Per Share | 3.890 | 3.680 | 3.440 | 3.040 | 2.760 | 2.480 | Upgrade |
Dividend Growth | 7.46% | 6.98% | 13.16% | 10.14% | 11.29% | 14.82% | Upgrade |
Gross Margin | 60.15% | 57.08% | 64.01% | 64.96% | 66.36% | 65.86% | Upgrade |
Operating Margin | 25.25% | 21.89% | 32.34% | 31.80% | 28.76% | 27.66% | Upgrade |
Profit Margin | 18.85% | 17.35% | 26.94% | 22.88% | 19.00% | 21.79% | Upgrade |
Free Cash Flow Margin | 35.41% | 33.12% | 28.90% | 31.43% | 32.68% | 32.89% | Upgrade |
EBITDA | 4,647 | 4,168 | 6,272 | 6,118 | 3,179 | 2,361 | Upgrade |
EBITDA Margin | 44.74% | 44.21% | 50.97% | 50.93% | 43.44% | 42.13% | Upgrade |
D&A For EBITDA | 2,024 | 2,104 | 2,293 | 2,297 | 1,075 | 810.92 | Upgrade |
EBIT | 2,623 | 2,063 | 3,979 | 3,821 | 2,104 | 1,550 | Upgrade |
EBIT Margin | 25.25% | 21.89% | 32.34% | 31.80% | 28.76% | 27.66% | Upgrade |
Effective Tax Rate | 16.38% | 7.99% | 8.13% | 11.30% | - | 6.93% | Upgrade |
Updated Aug 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.