| 61.39 | 103.15 | 51.35 | 86.52 | 51.09 | 55.92 |
Cash & Short-Term Investments | 61.39 | 103.15 | 51.35 | 86.52 | 51.09 | 55.92 |
| -29.20% | 100.86% | -40.65% | 69.36% | -8.64% | 109.03% |
| 137.67 | 50 | 27.42 | 15.51 | 28.58 | 13.24 |
| 196.67 | 170.24 | 172.91 | 163.28 | 124.72 | 81.54 |
| 6.93 | 8.03 | 5.33 | 5.1 | 4.34 | 3.05 |
| 402.66 | 331.41 | 257.01 | 270.4 | 208.73 | 153.74 |
Property, Plant & Equipment | 78.78 | 63.34 | 63.47 | 68.75 | 58.2 | 45.85 |
| 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 |
| 0.49 | 0.46 | 0.5 | 1.01 | 1.73 | 2.44 |
Long-Term Deferred Tax Assets | 74.43 | 84.28 | - | - | - | - |
| 8.8 | 5.66 | 4.67 | 4.77 | 4.07 | 2.11 |
|
| 24.02 | 20.22 | 15.66 | 13.23 | 12.43 | 11.07 |
| 23.48 | 28.63 | 30.55 | 23.19 | 16.23 | 8.16 |
Current Portion of Long-Term Debt | 2.34 | - | - | - | - | - |
Current Portion of Leases | 1.3 | 1.22 | 1.05 | 0.91 | 0.59 | 0.37 |
Current Income Taxes Payable | 2.79 | 3.48 | - | - | - | - |
| - | 0.14 | 0.18 | 0.14 | 0.14 | 0.14 |
Other Current Liabilities | 2.56 | 1.85 | 2.37 | 1.8 | 0.98 | 0.21 |
Total Current Liabilities | 56.49 | 55.54 | 49.81 | 39.27 | 30.38 | 19.95 |
| 70.08 | 72.34 | 130.59 | 142.83 | 94.87 | 92.97 |
| 9.4 | 8.56 | 9.78 | 10.7 | 7.46 | 4.33 |
Long-Term Unearned Revenue | 1.44 | 1.55 | 1.69 | 1.83 | 1.98 | 2.12 |
Other Long-Term Liabilities | 0.09 | 1.67 | 2.11 | 1.85 | 0.4 | 0.05 |
|
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
Additional Paid-In Capital | 665.38 | 657.58 | 641.44 | 629.97 | 553.27 | 428.7 |
| -211.03 | -308.58 | -506.26 | -478.02 | -412.11 | -340.47 |
|
Total Liabilities & Equity | 568.69 | 488.68 | 329.18 | 348.46 | 276.25 | 207.67 |
| 83.12 | 82.12 | 141.42 | 154.44 | 102.92 | 97.67 |
| -21.74 | 21.03 | -90.07 | -67.92 | -51.83 | -41.75 |
| -0.09 | 0.09 | -0.40 | -0.34 | -0.37 | -0.48 |
Filing Date Shares Outstanding | 238 | 237.62 | 228.22 | 222.16 | 195.92 | 121.28 |
Total Common Shares Outstanding | 238.33 | 236.62 | 226.06 | 221.82 | 195.81 | 104.9 |
| 346.17 | 275.87 | 207.21 | 231.14 | 178.35 | 133.79 |
| 1.81 | 1.48 | 0.60 | 0.69 | 0.72 | 0.84 |
| 427.17 | 345.03 | 131.18 | 147.43 | 135.91 | 82.28 |
Tangible Book Value Per Share | 1.79 | 1.46 | 0.58 | 0.66 | 0.69 | 0.78 |
| - | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 |
| - | 21.79 | 20.22 | 19.54 | 19.07 | 17.4 |
| - | 32.92 | 32.93 | 29.2 | 24.17 | 20.11 |
| - | 8.15 | 2.27 | 6.73 | 5.5 | 3.34 |
| - | 21.07 | 20.81 | 17.93 | 11.13 | 5.27 |