Adient plc (ADNT)

Adient Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	14,535	14,688	15,395	14,121	13,680
Revenue Growth (YoY)	-1.04%	-4.59%	9.02%	3.22%	7.97%
Cost of Revenue	13,574	13,760	14,392	13,343	12,859
Gross Profit	961	928	1,003	778	821
Selling, General & Admin	532	163	216	249	178
Research & Development	-	372	362	322	316
Operating Expenses	532	535	578	571	494
Operating Income	429	393	425	207	327
Interest Expense	-191	-191	-186	-161	-207
Interest & Investment Income	-	28	22	9	7
Earnings From Equity Investments	68	90	84	75	1,484
Currency Exchange Gain (Loss)	-	-8	-4	-	-
Other Non Operating Income (Expenses)	-	-18	-16	-17	-62
EBT Excluding Unusual Items	306	294	325	113	1,549
Merger & Restructuring Charges	-51	-149	-30	-25	-27
Impairment of Goodwill	-333	-	-	-	-
Gain (Loss) on Sale of Investments	-8	-9	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-26
Asset Writedown	-	-	-	-	6
Other Unusual Items	-2	-3	-30	-34	-63
Pretax Income	-88	133	295	54	1,439
Income Tax Expense	103	32	-	94	249
Earnings From Continuing Operations	-191	101	295	-40	1,190
Minority Interest in Earnings	-90	-83	-90	-80	-82
Net Income	-281	18	205	-120	1,108
Net Income to Common	-281	18	205	-120	1,108
Net Income Growth	-	-91.22%	-	-	-
Shares Outstanding (Basic)	83	90	95	95	94
Shares Outstanding (Diluted)	83	90	95	95	96
Shares Change (YoY)	-7.88%	-5.56%	0.63%	-0.94%	2.03%
EPS (Basic)	-3.39	0.20	2.17	-1.27	11.76
EPS (Diluted)	-3.39	0.20	2.15	-1.27	11.58
EPS Growth	-	-90.70%	-	-	-
Free Cash Flow	204	277	415	47	-
Free Cash Flow Per Share	2.46	3.07	4.35	0.50	-
Gross Margin	6.61%	6.32%	6.51%	5.51%	6.00%
Operating Margin	2.95%	2.68%	2.76%	1.47%	2.39%
Profit Margin	-1.93%	0.12%	1.33%	-0.85%	8.10%
Free Cash Flow Margin	1.40%	1.89%	2.70%	0.33%	-
EBITDA	754	725	765	557	657
EBITDA Margin	5.19%	4.94%	4.97%	3.94%	4.80%
D&A For EBITDA	325	332	340	350	330
EBIT	429	393	425	207	327
EBIT Margin	2.95%	2.68%	2.76%	1.47%	2.39%
Effective Tax Rate	-	24.06%	-	174.07%	17.30%

Updated Nov 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q