| 205.22 | 178.96 | 170.28 | 185.31 | 154.34 | 98.38 | |
| 21.60% | 5.10% | -8.11% | 20.06% | 56.88% | 15.65% | |
| 79.51 | 89.16 | 96.02 | 75.6 | 191.64 | 138.6 | |
| 125.71 | 89.8 | 74.26 | 109.71 | -37.3 | -40.22 | |
| 159.25 | 157.57 | 172.51 | 184.13 | 169.97 | 110.89 | |
| 85.87 | 85.87 | 101.65 | 124.07 | - | - | |
Amortization of Goodwill & Intangibles | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | |
| 246.82 | 245.14 | 275.86 | 309.9 | 171.67 | 112.6 | |
| -121.11 | -155.34 | -201.61 | -200.19 | -208.97 | -152.82 | |
| -11.74 | -11.58 | -13.8 | -4.24 | - | - | |
Interest & Investment Income | 6.44 | 6.33 | 6.35 | 4.8 | 8.9 | 7.36 | |
EBT Excluding Unusual Items | -126.41 | -160.6 | -209.06 | -199.63 | -200.07 | -145.45 | |
Merger & Restructuring Charges | -7.21 | -7.21 | - | - | - | - | |
Gain (Loss) on Sale of Investments | 5.17 | 8.21 | 9.18 | -0.74 | -7.23 | -0.77 | |
| 7.21 | - | -25.43 | - | - | - | |
| -121.24 | -159.6 | -225.3 | -200.37 | -207.3 | -146.23 | |
Earnings From Continuing Operations | -121.24 | -159.6 | -225.3 | -200.37 | -207.3 | -146.23 | |
Minority Interest in Earnings | 0.01 | 0.1 | 0.05 | 0.18 | 0.02 | - | |
| -121.23 | -159.49 | -225.25 | -200.19 | -207.28 | -146.23 | |
| -121.23 | -159.49 | -225.25 | -200.19 | -207.28 | -146.23 | |
Shares Outstanding (Basic) | 149 | 147 | 144 | 143 | 140 | 131 | |
Shares Outstanding (Diluted) | 149 | 147 | 144 | 143 | 140 | 131 | |
| 2.35% | 1.88% | 1.31% | 1.54% | 6.96% | 89.71% | |
| -0.81 | -1.08 | -1.56 | -1.40 | -1.48 | -1.11 | |
| -0.81 | -1.08 | -1.56 | -1.40 | -1.48 | -1.11 | |
| -82.81 | -98.88 | -167.02 | -200.29 | -254.47 | -168.49 | |
| -0.56 | -0.67 | -1.16 | -1.41 | -1.81 | -1.28 | |
| 61.26% | 50.18% | 43.61% | 59.20% | -24.17% | -40.88% | |
| -59.01% | -86.80% | -118.40% | -108.03% | -135.39% | -155.33% | |
| -59.07% | -89.12% | -132.28% | -108.03% | -134.30% | -148.63% | |
| -40.35% | -55.25% | -98.09% | -108.09% | -164.87% | -171.26% | |
| -102.84 | -136.09 | -179.38 | -179.27 | -195.01 | -144.35 | |
| -50.11% | -76.05% | -105.34% | -96.74% | -126.35% | -146.72% | |
| 18.27 | 19.26 | 22.23 | 20.92 | 13.95 | 8.47 | |
| -121.11 | -155.34 | -201.61 | -200.19 | -208.97 | -152.82 | |
| -59.01% | -86.80% | -118.40% | -108.03% | -135.39% | -155.33% | |
| - | 6.1 | 8.6 | 13.7 | - | 14.5 | |