| 70.5 | 47.92 | 65.06 | 90.03 | 139.07 |
| 156.49 | 174.37 | 281.34 | 408.17 | 214 |
Cash & Short-Term Investments | 226.98 | 222.29 | 346.4 | 498.2 | 353.06 |
| 2.11% | -35.83% | -30.47% | 41.11% | -48.70% |
| 50.37 | 41.73 | 37.97 | 40.06 | 17.41 |
| 9.82 | 8.44 | 14.45 | 14.45 | 19.26 |
| 13.02 | 11.29 | 11.37 | 9.44 | 13.02 |
| 300.19 | 283.75 | 410.19 | 562.15 | 402.75 |
Net Property, Plant & Equipment | 74.72 | 94.38 | 120.32 | 164.21 | 172.94 |
| 1.73 | 3.43 | 5.13 | 6.83 | 8.53 |
| 118.97 | 118.97 | 118.97 | 118.97 | 118.97 |
| 13.23 | 33.66 | - | - | 217.15 |
| 3.9 | 5.18 | 6.52 | 4.46 | 3.01 |
|
| 6.47 | 7.27 | 7.72 | 8.08 | 3.31 |
| 24.69 | 24 | 22.28 | 28.36 | 24.99 |
Current Portion of Leases | 8.92 | 10.24 | 9.38 | 9.23 | 5.06 |
| 45.19 | 55.69 | 48.63 | 64.12 | 80.46 |
Other Current Liabilities | 4.64 | 0.87 | - | - | - |
Total Current Liabilities | 89.92 | 98.05 | 88.02 | 109.79 | 113.81 |
| 70.23 | 79.15 | 89.39 | 98.77 | 106.69 |
Other Long-Term Liabilities | 127.57 | 159.67 | 175.45 | 183.96 | 98.75 |
Total Long-Term Liabilities | 197.8 | 238.82 | 264.84 | 282.73 | 205.44 |
|
| 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 1,582 | 1,506 | 1,453 | 1,387 | 1,324 |
Accumulated Other Comprehensive Income | 0.25 | 0.17 | 0.22 | -4.12 | -1.14 |
| -1,363 | -1,304 | -1,144 | -919.08 | -718.89 |
Total Common Shareholders' Equity | 218.79 | 202.71 | 308.4 | 464.17 | 603.99 |
| 6.21 | -0.22 | -0.12 | -0.07 | 0.11 |
| 225 | 202.49 | 308.28 | 464.1 | 604.1 |
Total Liabilities & Equity | 512.74 | 539.38 | 661.13 | 856.62 | 923.34 |
| 79.15 | 89.39 | 98.77 | 108 | 111.74 |
| 147.83 | 132.91 | 247.63 | 390.19 | 241.32 |
| 11.23% | -46.33% | -36.54% | 61.69% | -58.42% |
| 0.97 | 0.90 | 1.72 | 2.74 | 1.72 |
| 218.79 | 202.71 | 308.4 | 464.17 | 603.99 |
| 1.44 | 1.38 | 2.14 | 3.26 | 4.30 |
| 98.1 | 80.31 | 184.3 | 338.37 | 476.49 |
Tangible Book Value Per Share | 0.65 | 0.55 | 1.28 | 2.37 | 3.39 |