ADS-TEC Energy Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	45.36	110.01	107.38	26.43	33.04	47.37
Revenue Growth (YoY)	-69.42%	2.45%	306.30%	-19.99%	-30.26%	148.18%
Cost of Revenue	48.27	90.59	110.27	30.9	35.31	45.55
Gross Profit	-2.91	19.43	-2.89	-4.47	-2.28	1.82
Selling, General & Admin	34.33	31.59	27.82	31.32	13.32	7.57
Research & Development	9.34	8.97	2.83	1.7	2.01	0.75
Other Operating Expenses	-13.02	-12.69	10.15	-1.29	3.41	1.67
Operating Expenses	30.65	27.93	40.7	31.96	18.92	10
Operating Income	-33.56	-8.5	-43.58	-36.43	-21.19	-8.18
Interest Expense	-0.51	-16.33	-3.03	-0.43	-2.57	-2.13
Interest & Investment Income	38.74	0.02	0.19	10.59	0.05	-
Currency Exchange Gain (Loss)	-6.77	-6.77	-1.06	8.92	-0.26	-
Other Non Operating Income (Expenses)	-62.17	-62.17	-10.86	-	-	-0
EBT Excluding Unusual Items	-64.26	-93.75	-58.34	-17.35	-23.98	-10.32
Merger & Restructuring Charges	-	-	-	-	-65.8	-
Gain (Loss) on Sale of Assets	-	-	-	-	-0.04	-0.07
Other Unusual Items	-3.73	-3.73	-	-	-	-
Pretax Income	-67.98	-97.47	-58.22	-16.33	-87.23	-10.33
Income Tax Expense	-0.42	0.49	-3.14	2.57	0.41	-0.05
Net Income	-67.57	-97.96	-55.08	-18.91	-87.64	-10.28
Net Income to Common	-67.57	-97.96	-55.08	-18.91	-87.64	-10.28
Shares Outstanding (Basic)	53	51	49	49	25	0
Shares Outstanding (Diluted)	53	51	49	49	25	0
Shares Change (YoY)	6.63%	4.71%	-0.18%	93.36%	79100.00%	-99.90%
EPS (Basic)	-1.27	-1.91	-1.13	-0.39	-3.46	-321.25
EPS (Diluted)	-1.27	-1.91	-1.13	-0.39	-3.46	-321.25
Free Cash Flow	-43.5	-17.24	-22.96	-61.29	-19.88	-13.64
Free Cash Flow Per Share	-0.82	-0.34	-0.47	-1.25	-0.78	-426.34
Gross Margin	-6.41%	17.66%	-2.69%	-16.93%	-6.89%	3.85%
Operating Margin	-73.97%	-7.73%	-40.59%	-137.84%	-64.15%	-17.27%
Profit Margin	-148.94%	-89.04%	-51.29%	-71.53%	-265.29%	-21.70%
Free Cash Flow Margin	-95.89%	-15.67%	-21.38%	-231.89%	-60.18%	-28.80%
EBITDA	-28.2	-3.01	-39.83	-32.1	-17.71	-6.54
EBITDA Margin	-62.17%	-2.74%	-37.09%	-121.44%	-53.60%	-13.80%
D&A For EBITDA	5.36	5.49	3.75	4.34	3.49	1.64
EBIT	-33.56	-8.5	-43.58	-36.43	-21.19	-8.18
EBIT Margin	-73.97%	-7.73%	-40.59%	-137.84%	-64.15%	-17.27%

Updated Sep 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q