| 95.7 | 76.02 | 87.17 | 108.64 | 56.6 |
| 35.17 | - | - | 0.34 | 0.35 |
Cash & Short-Term Investments | 130.87 | 76.02 | 87.17 | 108.98 | 56.95 |
| 72.15% | -12.79% | -20.02% | 91.36% | -10.02% |
| 210.69 | 178.03 | 209.74 | 279.44 | 158.74 |
| 7.05 | 9.78 | 17.45 | 32.83 | 11.23 |
| 217.73 | 187.81 | 227.19 | 312.27 | 169.97 |
| 215.74 | 261.56 | 360.42 | 427.53 | 139.89 |
| 70.89 | 73.76 | 44.19 | 33.58 | 9.51 |
| 635.22 | 599.14 | 718.97 | 882.36 | 376.33 |
Net Property, Plant & Equipment | 124.38 | 106.45 | 118.16 | 110.7 | 55.77 |
| 294.05 | 284.89 | 337.42 | 401.21 | 19.29 |
| 59.98 | 52.92 | 358.15 | 381.72 | 6.97 |
| 1.02 | 32.06 | 27.74 | 32.67 | 70.62 |
| 89.83 | 95.95 | 117 | 134.84 | 40.05 |
|
| 167.34 | 171.83 | 162.92 | 237.7 | 102.49 |
| 103.34 | 67.01 | 63.36 | 80.12 | 28.57 |
| - | - | - | 60.53 | - |
| 87.54 | 52.7 | 42.5 | 41.19 | 17.74 |
Other Current Liabilities | 3.64 | 1.94 | 5.22 | 9.03 | 6.56 |
Total Current Liabilities | 361.86 | 293.47 | 274 | 428.58 | 155.36 |
| 218.04 | 189.58 | 195 | 60 | - |
| 27 | 25.93 | 31.42 | 22.81 | 3.27 |
Other Long-Term Liabilities | 78.44 | 112.55 | 128.44 | 128.5 | 53.29 |
Total Long-Term Liabilities | 323.48 | 328.05 | 354.86 | 211.31 | 56.56 |
|
| 0.8 | 0.8 | 0.79 | 0.78 | 0.8 |
| -5.11 | -5.2 | -5.83 | -4.13 | -661.55 |
Additional Paid-in Capital | 801.27 | 808.91 | 794.47 | 895.83 | 288.95 |
Accumulated Other Comprehensive Income | 78.88 | 11.25 | 47.53 | 26.13 | -11.91 |
| -730.01 | -688.81 | -231.71 | 55.34 | 740.82 |
Total Common Shareholders' Equity | 145.83 | 126.95 | 605.26 | 973.95 | 357.1 |
| 373.33 | 422.94 | 443.33 | 329.66 | - |
| 145.83 | 126.95 | 605.26 | 1,304 | 357.1 |
Total Liabilities & Equity | 1,204 | 1,171 | 1,677 | 1,943 | 569.02 |
| 245.04 | 215.5 | 226.42 | 143.34 | 3.27 |
| -114.17 | -139.48 | -139.25 | -34.36 | 53.68 |
| - | - | - | - | -15.18% |
| -1.43 | -1.77 | -1.78 | -0.55 | 1.10 |
| 145.83 | 126.95 | 605.26 | 973.95 | 357.1 |
| 1.83 | 1.61 | 7.72 | 15.62 | 7.35 |
| -208.2 | -210.86 | -90.32 | 191.02 | 330.84 |
Tangible Book Value Per Share | -2.61 | -2.67 | -1.15 | 3.06 | 6.81 |