Aditxt, Inc. (ADTX)

Aditxt Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	0.21	0.65	0.93	0.11	-	-
Revenue Growth (YoY)	-71.70%	-30.90%	788.96%	-	-	-
Cost of Revenue	0.84	0.76	0.77	0.08	-	-
Gross Profit	-0.63	-0.11	0.17	0.03	-	-
Selling, General & Admin	15.04	18.88	17.84	22.42	7.93	5.7
Research & Development	14.49	7.07	7.27	5.04	0.94	0.18
Operating Expenses	29.53	25.95	25.1	27.46	8.87	5.87
Operating Income	-30.16	-26.06	-24.94	-27.43	-8.87	-5.87
Interest Expense	-10.13	-6.39	-2.29	-1.94	-0.31	-0
Interest & Investment Income	0	0.01	0.06	0	0	-
Other Non Operating Income (Expenses)	-	-	0.06	-	-	-
EBT Excluding Unusual Items	-40.29	-32.44	-27.11	-29.37	-9.18	-5.87
Other Unusual Items	-0.16	0.05	-0.54	-17	0.03	0.05
Pretax Income	-40.45	-32.39	-27.65	-46.37	-9.15	-5.83
Earnings From Continuing Operations	-40.45	-32.39	-27.65	-46.37	-9.15	-5.83
Minority Interest in Earnings	0.01	0.01	-	-	-	-
Net Income	-40.44	-32.38	-27.65	-46.37	-9.15	-5.83
Preferred Dividends & Other Adjustments	6.06	0.32	0.04	-0.1	-	-
Net Income to Common	-46.5	-32.7	-27.69	-46.27	-9.15	-5.83
Free Cash Flow	-13.92	-18.59	-22.76	-23.29	-7.39	-0.46
Gross Margin	-297.13%	-17.31%	17.88%	25.76%	-	-
Operating Margin	-14220.91%	-4039.58%	-2670.64%	-26120.04%	-	-
Profit Margin	-21923.28%	-5068.49%	-2965.31%	-44051.54%	-	-
Free Cash Flow Margin	-6564.80%	-2881.57%	-2437.48%	-22177.48%	-	-
EBITDA	-29.61	-25.63	-24.51	-27.07	-8.85	-
D&A For EBITDA	0.55	0.44	0.43	0.37	0.02	-
EBIT	-30.16	-26.06	-24.94	-27.43	-8.87	-5.87

Source: S&P Capital IQ. Standard template. Financial Sources.