Aditxt, Inc. (ADTX)

Aditxt Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	0.51	0.65	0.93	0.11	0	0
Revenue Growth (YoY)	-46.23%	-30.90%	788.96%	-	-	-
Cost of Revenue	0.64	0.76	0.77	0.08	0	0
Gross Profit	-0.14	-0.11	0.17	0.03	0	0
Selling, General & Admin	17.85	18.88	17.84	22.42	7.93	5.7
Research & Development	13.83	7.07	7.27	5.04	0.94	0.18
Other Operating Expenses	0	0	0.54	14.5	0	0
Operating Expenses	31.68	25.95	25.65	41.96	8.87	5.87
Operating Income	-31.82	-26.06	-25.48	-41.93	-8.87	-5.87
Interest Expense / Income	6.49	4.2	0.75	0.09	0.01	0
Other Expense / Income	2.82	2.12	1.42	4.14	0.27	-0.05
Pretax Income	-41.13	-32.38	-27.65	-46.17	-9.15	-5.83
Net Income	-41.13	-32.38	-27.65	-46.17	-9.15	-5.83
Preferred Dividends	0.32	0.32	0.04	0.1	0	0
Net Income Common	-41.45	-32.7	-27.69	-46.27	-9.15	-5.83
Shares Outstanding (Basic)	2	0	0	0	0	0
Shares Outstanding (Diluted)	2	0	0	0	0	0
Shares Change	1312.15%	552.06%	385.79%	176.59%	80.21%	5.51%
EPS (Basic)	-65.92	-108.15	-597.12	-4847.20	-2660.00	-3040.00
EPS (Diluted)	-65.92	-108.15	-597.12	-4847.20	-2660.00	-3040.00
Free Cash Flow	-20.6	-18.59	-22.76	-23.29	-7.39	-0.46
Free Cash Flow Per Share	-12.79	-61.49	-490.82	-2440.36	-2141.67	-242.42
Gross Margin	-27.23%	-17.31%	17.88%	25.76%	-	-
Operating Margin	-6282.31%	-4039.58%	-2728.89%	-39925.10%	-	-
Profit Margin	-8183.72%	-5068.49%	-2965.31%	-44051.54%	-	-
Free Cash Flow Margin	-4066.67%	-2881.57%	-2437.48%	-22177.48%	-	-
EBITDA	-34.09	-27.64	-26.36	-45.6	-9.12	-5.83
EBITDA Margin	-6731.38%	-4284.59%	-2823.22%	-43412.02%	-	-
Depreciation & Amortization	0.55	0.54	0.54	0.48	0.02	0
EBIT	-34.64	-28.19	-26.9	-46.07	-9.14	-5.83
EBIT Margin	-6839.92%	-4368.69%	-2880.63%	-43865.44%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).