Cash & Equivalents | 8.36 | 2.81 | 4.05 | 2.11 | 2.86 | - | |
Short-Term Investments | 0.05 | 0.05 | 0.05 | 0.04 | - | - | |
Cash & Short-Term Investments | 8.41 | 2.86 | 4.1 | 2.15 | 2.86 | - | |
Cash Growth | 281.86% | -30.24% | 90.92% | -24.93% | - | - | |
Accounts Receivable | 0.08 | 0.17 | 0.05 | - | - | - | |
Other Receivables | 0.22 | 0.16 | 0.41 | 0.16 | 0.08 | 0.03 | |
Receivables | 0.3 | 0.33 | 0.46 | 0.16 | 0.08 | 0.03 | |
Prepaid Expenses | 1.37 | 0.3 | 0.34 | 0.28 | - | - | |
Other Current Assets | 0.02 | 0.22 | - | - | - | - | |
Total Current Assets | 10.1 | 3.7 | 4.9 | 2.58 | 2.94 | 0.03 | |
Property, Plant & Equipment | 3.5 | 3.25 | 2.68 | 0.63 | 0.07 | 0.08 | |
Other Intangible Assets | - | - | 0 | 0 | 0.02 | 0.04 | |
Accounts Payable | 0.58 | 0.46 | 0.46 | 0.52 | 0.41 | 0.39 | |
Accrued Expenses | - | - | - | 0.05 | 0.04 | - | |
Short-Term Debt | - | - | - | - | - | 0.01 | |
Current Portion of Long-Term Debt | - | - | 0.03 | 0.03 | 0.03 | 0.17 | |
Current Portion of Leases | 0.06 | 0.04 | 0.03 | 0.05 | 0.01 | 0.08 | |
Current Unearned Revenue | - | - | - | - | - | 0.04 | |
Other Current Liabilities | - | - | - | 0.02 | 0.09 | 0.09 | |
Total Current Liabilities | 0.64 | 0.5 | 0.52 | 0.66 | 0.58 | 0.78 | |
Long-Term Debt | - | - | - | 0.03 | 0.63 | 0.59 | |
Long-Term Leases | 0.13 | 0.1 | 0.1 | 0.14 | - | 0 | |
Other Long-Term Liabilities | 0.21 | - | - | - | - | 0.15 | |
Common Stock | 35.34 | 22.48 | 15.4 | 6.53 | 3.48 | 0.25 | |
Additional Paid-In Capital | 7.73 | 5.45 | 4.47 | 2.91 | 1.08 | 0.01 | |
Retained Earnings | -31.33 | -22.9 | -15.46 | -9.6 | -4.52 | -1.64 | |
Comprehensive Income & Other | 0.88 | 1.33 | 2.56 | 2.55 | 1.78 | - | |
Total Liabilities & Equity | 13.6 | 6.96 | 7.58 | 3.22 | 3.03 | 0.14 | |
Total Debt | 0.18 | 0.14 | 0.16 | 0.24 | 0.67 | 0.85 | |
Net Cash (Debt) | 8.22 | 2.72 | 3.94 | 1.91 | 2.19 | -0.85 | |
Net Cash Growth | 301.11% | -30.96% | 106.84% | -13.04% | - | - | |
Net Cash Per Share | 0.33 | 0.13 | 0.22 | 0.15 | 0.46 | -0.32 | |
Filing Date Shares Outstanding | 29.29 | 27.23 | 22.64 | 16.92 | 10.68 | 2.62 | |
Total Common Shares Outstanding | 28.91 | 21.76 | 19.66 | 16.09 | 10.43 | 2.62 | |
Working Capital | 9.46 | 3.2 | 4.39 | 1.92 | 2.35 | -0.75 | |
Book Value Per Share | 0.44 | 0.29 | 0.35 | 0.15 | 0.17 | -0.53 | |
Tangible Book Value | 12.62 | 6.36 | 6.97 | 2.39 | 1.8 | -1.41 | |
Tangible Book Value Per Share | 0.44 | 0.29 | 0.35 | 0.15 | 0.17 | -0.54 | |
Machinery | 2.58 | 2.07 | 1.68 | 0.11 | 0.07 | 0.03 | |
Leasehold Improvements | 1.58 | 1.54 | 0.99 | 0.03 | - | - | |