| 240.85 | 205.23 | 120.84 | 120.72 | 164.62 |
Cash & Short-Term Investments | 240.85 | 205.23 | 120.84 | 120.72 | 164.62 |
| 17.35% | 69.84% | 0.10% | -26.67% | -19.42% |
| 595 | 603.07 | 659.5 | 869 | 797.68 |
| 136.77 | 102.44 | 231.7 | 167.29 | 142.02 |
| 972.62 | 910.74 | 1,012 | 1,157 | 1,104 |
Net Property, Plant & Equipment | 115.86 | 97.76 | 64.71 | 70.9 | 63.7 |
| 993.93 | 1,333 | 1,552 | 1,898 | 2,288 |
| 438.9 | 477.02 | 710.19 | 887.95 | 2,206 |
| 234.14 | 226.51 | 210.83 | 129.49 | 125.16 |
| 37.98 | 61.91 | 229.73 | 119.52 | 67.58 |
|
| 162.38 | 158.49 | 172.89 | 261.46 | 277.37 |
| 226.55 | 264.16 | 305.86 | 287.92 | 303.29 |
Current Portion of Long-Term Debt | 13.25 | 13.25 | 13.27 | 13.99 | 14.4 |
| 30.45 | 24.16 | 26.6 | 37.33 | 50.47 |
Other Current Liabilities | - | - | 22.67 | - | - |
Total Current Liabilities | 432.63 | 460.06 | 541.3 | 600.7 | 645.52 |
| 1,661 | 1,687 | 1,848 | 2,023 | 2,029 |
Other Long-Term Liabilities | 146.21 | 211.03 | 285.83 | 409.38 | 597.57 |
Total Long-Term Liabilities | 1,807 | 1,898 | 2,134 | 2,432 | 2,626 |
|
| 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| -53.89 | -53.02 | -18.95 | -12.57 | -12.57 |
Additional Paid-in Capital | 3,489 | 3,466 | 3,449 | 3,409 | 3,373 |
Accumulated Other Comprehensive Income | -11.83 | -22.89 | -10.33 | -25.21 | -10.82 |
| -2,869 | -2,642 | -2,315 | -2,247 | -866.61 |
Total Common Shareholders' Equity | 553.96 | 748.74 | 1,105 | 1,124 | 2,483 |
| - | - | - | 3.75 | 1.89 |
| 553.96 | 748.74 | 1,105 | 1,128 | 2,485 |
Total Liabilities & Equity | 2,793 | 3,107 | 3,781 | 4,161 | 5,757 |
| 1,674 | 1,700 | 1,861 | 2,037 | 2,043 |
| -1,433 | -1,495 | -1,741 | -1,916 | -1,879 |
| -4.42 | -4.65 | -5.38 | -6.01 | -5.85 |
| 553.96 | 748.74 | 1,105 | 1,124 | 2,483 |
| 1.71 | 2.33 | 3.42 | 3.53 | 7.74 |
| -878.87 | -1,061 | -1,157 | -1,661 | -2,010 |
Tangible Book Value Per Share | -2.71 | -3.30 | -3.57 | -5.21 | -6.26 |