| Net Income | 7.06 | -10.56 | -20.8 | -15.35 | -12.86 | |
| Depreciation & Amortization | 0.19 | 0.01 | 0.01 | 0.35 | 0.38 | |
| Loss (Gain) on Equity Investments | 2.18 | - | - | - | - | |
| Stock-Based Compensation | 0.18 | 0.28 | 0.68 | 1.34 | 1.46 | |
| Other Operating Activities | -0.18 | 0.29 | 0.2 | -0.28 | 0.66 | |
| Change in Accounts Receivable | 0.13 | 0.45 | -0.27 | -0.26 | 0.05 | |
| Change in Accounts Payable | -1.15 | -0.61 | -0.43 | 0.88 | -1.59 | |
| Change in Unearned Revenue | -0.04 | 0.32 | - | -0.82 | -0.46 | |
| Change in Other Net Operating Assets | -0.18 | 0.06 | 0.86 | -0.57 | 0.17 | |
| Operating Cash Flow | -5.37 | -7.99 | -16.44 | -14.71 | -12.18 | |
| Capital Expenditures | -0 | -0.01 | -0 | -0.03 | -0.06 | |
| Investment in Securities | - | - | 0 | 0 | - | |
| Other Investing Activities | 4.65 | - | - | - | - | |
| Investing Cash Flow | 4.65 | -0.01 | 0 | -0.03 | -0.06 | |
| Long-Term Debt Repaid | -0.07 | -0.28 | -0.29 | -0.31 | -0.37 | |
| Net Debt Issued (Repaid) | -0.07 | -0.28 | -0.29 | -0.31 | -0.37 | |
| Issuance of Common Stock | 0.24 | 2.35 | 1.68 | 13.96 | 0.72 | |
| Repurchase of Common Stock | -0.03 | -0.05 | -0.31 | -0.39 | - | |
| Other Financing Activities | -0.04 | 3.24 | 2.02 | 3.14 | -0.31 | |
| Financing Cash Flow | 0.1 | 5.26 | 3.1 | 16.4 | 0.05 | |
| Foreign Exchange Rate Adjustments | 0.1 | -0.36 | -0.2 | 0.12 | -0.65 | |
| Net Cash Flow | -0.52 | -3.09 | -13.53 | 1.79 | -12.84 | |
| Free Cash Flow | -5.37 | -8 | -16.44 | -14.74 | -12.24 | |
| Free Cash Flow Margin | -1310.80% | -494.64% | -1137.59% | -467.34% | -315.52% | |
| Free Cash Flow Per Share | -0.06 | -0.11 | -0.36 | -0.43 | -0.46 | |
| Cash Interest Paid | 0.01 | 0.02 | 0.05 | 0.06 | 0.07 | |
| Levered Free Cash Flow | -3.01 | -0.99 | -6.19 | -8.2 | -7.85 | |
| Unlevered Free Cash Flow | -3.01 | -0.99 | -6.17 | -8.16 | -7.81 | |
| Change in Net Working Capital | 1.66 | -0.13 | 0.27 | 0.13 | 1.94 | |