Adyen Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	1,863	8,936	5,995	3,641	2,657	1,653	1,012	659.36	331.1	153.68
Revenue Growth (YoY)	-79.15%	49.04%	64.65%	37.06%	60.73%	63.26%	53.55%	99.14%	115.46%	-
Cost of Revenue	932.13	7,605	4,994	2,957	2,160	1,304	794.16	501.38	232.65	106.9
Gross Profit	931.28	1,330	1,002	684.2	496.68	348.91	218.28	157.99	98.45	46.78
Selling, General & Admin	203.35	55.63	36.38	39.61	32.28	21.32	15.66	8.05	5.23	2.64
Research & Development	3.52	5.22	3.09	2.47	2.19	0	0	0	0	0
Other Operating Expenses	-23.36	-0.05	0.25	0.18	0.2	154.52	0.07	87	52.38	27.66
Operating Expenses	226.71	665.44	406.79	310.47	239.89	175.84	124.88	95.05	57.6	33.14
Operating Income	704.57	664.73	594.73	373.73	256.8	173.07	93.39	62.94	40.85	13.63
Interest Income	246.4	29.32	1.04	1.33	0.33	0.42	0.54	0.38	0.5	0.24
Interest Expense	4.78	11.96	12.79	9.41	4.63	1.52	0.78	0.24	0.01	0
Other Expense / Income	3.58	-37.85	2.14	42.48	-4.76	7.26	0.94	-56.43	0.29	-0.09
Pretax Income	942.61	719.94	580.85	323.18	257.26	164.71	92.22	119.51	41.04	13.97
Income Tax	244.29	155.8	111.13	62.16	53.22	33.56	20.92	22.28	7.43	3.1
Net Income	698.32	564.14	469.72	261.02	204.04	131.15	71.31	97.23	33.61	10.86
Net Income Growth	23.79%	20.10%	79.96%	27.93%	55.58%	83.92%	-26.66%	189.31%	209.35%	-
Shares Outstanding (Basic)	31	31	30	30	30	3,060	2,941	2,960	2,960	2,960
Shares Outstanding (Diluted)	31	31	31	31	31	3,060	3,057	3,065	3,065	3,065
Shares Change	0.36%	1.21%	0.03%	0.46%	-99.00%	0.11%	-0.26%	-	-	-
EPS (Basic)	22.52	18.21	15.40	8.63	6.86	0.04	0.02	0.03	0.01	0.00
EPS (Diluted)	22.41	18.17	15.31	8.51	6.68	0.04	0.02	0.03	0.01	0.00
EPS Growth	23.34%	18.68%	79.91%	27.40%	15471.10%	84.12%	-26.50%	188.18%	214.29%	-
Free Cash Flow	1,800	1,922	1,766	994.76	509.5	370.2	189.58	177.04	131.54	141
Free Cash Flow Per Share	57.78	61.91	57.56	32.44	16.69	0.12	0.06	0.06	0.04	0.05
Gross Margin	49.98%	14.89%	16.70%	18.79%	18.69%	21.11%	21.56%	23.96%	29.73%	30.44%
Operating Margin	37.81%	7.44%	9.92%	10.26%	9.67%	10.47%	9.22%	9.55%	12.34%	8.87%
Profit Margin	37.48%	6.31%	7.83%	7.17%	7.68%	7.93%	7.04%	14.75%	10.15%	7.07%
Free Cash Flow Margin	96.61%	21.51%	29.45%	27.32%	19.18%	22.40%	18.73%	26.85%	39.73%	91.75%
Effective Tax Rate	25.92%	21.64%	19.13%	19.23%	20.69%	20.38%	22.68%	18.64%	18.11%	22.21%
EBITDA	790.02	748.97	642.41	392.75	282.51	186.16	98.94	67.6	43.27	15.02
EBITDA Margin	42.40%	8.38%	10.71%	10.79%	10.63%	11.26%	9.77%	10.25%	13.07%	9.78%
Depreciation & Amortization	85.45	63.61	35.01	28.57	22.33	8.74	5.94	4.14	2.22	1.06
EBIT	704.57	685.36	607.4	364.18	260.18	177.42	93	63.46	41.05	13.97
EBIT Margin	37.81%	7.67%	10.13%	10.00%	9.79%	10.73%	9.19%	9.62%	12.40%	9.09%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.