Ameren Corporation (AEE)

Ameren Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	7,254	7,500	7,957	6,394	5,794	5,910
Revenue Growth (YoY)	-10.88%	-5.74%	24.44%	10.36%	-1.96%	-6.06%
Cost of Revenue	4,248	4,555	5,153	3,915	3,419	3,648
Gross Profit	3,006	2,945	2,804	2,479	2,375	2,262
Other Operating Expenses	1,428	1,387	1,289	1,146	1,075	995
Operating Expenses	1,428	1,387	1,289	1,146	1,075	995
Operating Income	1,578	1,558	1,515	1,333	1,300	1,267
Interest Expense / Income	593	566	486	383	419	381
Other Expense / Income	-354	-343	-221	-197	-145	-124
Pretax Income	1,339	1,335	1,250	1,147	1,026	1,010
Income Tax	190	183	176	157	155	182
Net Income	1,149	1,152	1,074	990	871	828
Net Income Growth	5.80%	7.26%	8.48%	13.66%	5.19%	1.60%
Shares Outstanding (Basic)	266	263	258	256	247	246
Shares Outstanding (Diluted)	267	263	260	258	249	247
Shares Change	1.41%	1.50%	0.74%	3.58%	0.65%	0.53%
EPS (Basic)	4.36	4.39	4.16	3.86	3.53	3.37
EPS (Diluted)	4.36	4.39	4.16	3.86	3.53	3.37
EPS Growth	4.06%	5.53%	7.77%	9.35%	4.75%	0.90%
Free Cash Flow	-1,162	-1,207	-1,117	-1,862	-1,572	-272
Free Cash Flow Per Share	-4.36	-4.59	-4.32	-7.26	-6.36	-1.11
Dividend Per Share	2.560	2.520	2.360	2.200	2.000	1.920
Dividend Growth	6.67%	6.78%	7.27%	10.00%	4.17%	3.90%
Gross Margin	41.44%	39.27%	35.24%	38.77%	40.99%	38.27%
Operating Margin	21.75%	20.77%	19.04%	20.85%	22.44%	21.44%
Profit Margin	15.84%	15.36%	13.50%	15.48%	15.03%	14.01%
Free Cash Flow Margin	-16.02%	-16.09%	-14.04%	-29.12%	-27.13%	-4.60%
Effective Tax Rate	14.19%	13.71%	14.08%	13.69%	15.11%	18.02%
EBITDA	3,393	3,333	3,109	2,749	2,598	2,393
EBITDA Margin	46.77%	44.44%	39.07%	42.99%	44.84%	40.49%
Depreciation & Amortization	1,461	1,432	1,373	1,219	1,153	1,002
EBIT	1,932	1,901	1,736	1,530	1,445	1,391
EBIT Margin	26.63%	25.35%	21.82%	23.93%	24.94%	23.54%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).