| 8,470 | 7,324 | 7,213 | 7,662 | 6,119 |
| 15.65% | 1.54% | -5.86% | 25.22% | 10.45% |
| 2,306 | 1,681 | 1,812 | 2,020 | 1,187 |
| 1,974 | 1,910 | 1,866 | 1,937 | 1,774 |
Depreciation & Amortization | 1,568 | 1,590 | 1,387 | 1,289 | 1,146 |
| 349 | 264 | 295 | 717 | 543 |
| 6,197 | 5,445 | 5,360 | 5,963 | 4,650 |
| 2,273 | 1,879 | 1,853 | 1,699 | 1,469 |
| -776 | -663 | -566 | -486 | -383 |
| 41 | 41 | 33 | 35 | 27 |
| -735 | -622 | -533 | -451 | -356 |
Income (Loss) on Equity Investments | -19 | -4 | 1 | 2 | 12 |
Allowance for Equity Funds for Construction | 88 | 76 | 54 | 43 | 43 |
Other Non-Operating Income (Expenses) | -18 | -16 | -35 | -38 | -16 |
EBT Excluding Unusual Items | 1,589 | 1,313 | 1,340 | 1,255 | 1,152 |
| - | -59 | - | - | - |
| 8 | 16 | - | - | - |
| 1,597 | 1,270 | 1,340 | 1,255 | 1,152 |
| 136 | 83 | 183 | 176 | 157 |
Earnings From Continuing Ops. | 1,461 | 1,187 | 1,157 | 1,079 | 995 |
| 1,461 | 1,187 | 1,157 | 1,079 | 995 |
Minority Interest in Earnings | -5 | -5 | -5 | -5 | -5 |
| 1,456 | 1,182 | 1,152 | 1,074 | 990 |
| 1,456 | 1,182 | 1,152 | 1,074 | 990 |
| 23.18% | 2.60% | 7.26% | 8.48% | 13.66% |
Shares Outstanding (Basic) | 271 | 267 | 263 | 258 | 256 |
Shares Outstanding (Diluted) | 272 | 267 | 263 | 260 | 258 |
| 1.80% | 1.52% | 1.50% | 0.74% | 3.58% |
| 5.38 | 4.43 | 4.38 | 4.16 | 3.86 |
| 5.35 | 4.42 | 4.38 | 4.14 | 3.84 |
| 21.04% | 0.91% | 5.80% | 7.81% | 9.71% |
| -821 | -1,647 | -1,207 | -1,117 | -1,862 |
| -3.02 | -6.16 | -4.58 | -4.30 | -7.23 |
| 2.840 | 2.680 | 2.520 | 2.360 | 2.200 |
| 5.97% | 6.35% | 6.78% | 7.27% | 10.00% |
| 17.19% | 16.14% | 15.97% | 14.02% | 16.18% |
| -9.69% | -22.49% | -16.73% | -14.58% | -30.43% |
| 3,719 | 3,260 | 3,141 | 2,978 | 2,621 |
| 43.91% | 44.51% | 43.55% | 38.87% | 42.83% |
| 1,446 | 1,381 | 1,288 | 1,279 | 1,152 |
| 2,273 | 1,879 | 1,853 | 1,699 | 1,469 |
| 26.84% | 25.66% | 25.69% | 22.17% | 24.01% |
| 8.52% | 6.54% | 13.66% | 14.02% | 13.63% |
| 8,799 | 7,623 | 7,500 | 7,957 | 6,394 |