Ameren Corporation (AEE)
NYSE: AEE · Real-Time Price · USD
93.24
+1.00 (1.08%)
Nov 21, 2024, 11:04 AM EST - Market open

Ameren Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,1331,1521,074990871828
Upgrade
Depreciation & Amortization
1,3701,2881,2791,1521,0601,003
Upgrade
Other Amortization
23022818014811597
Upgrade
Stock-Based Compensation
272624222120
Upgrade
Change in Accounts Receivable
-93144-317-74-4779
Upgrade
Change in Inventory
-34-67-77-71-25-10
Upgrade
Change in Accounts Payable
-56-1041362840-3
Upgrade
Change in Income Taxes
16-4-13134-8
Upgrade
Change in Other Net Operating Assets
-390-295-223-672-48633
Upgrade
Other Operating Activities
276196200137144131
Upgrade
Operating Cash Flow
2,4792,5642,2631,6611,7272,170
Upgrade
Operating Cash Flow Growth
-8.01%13.30%36.24%-3.82%-20.41%0%
Upgrade
Capital Expenditures
-4,055-3,597-3,351-3,479-3,233-2,411
Upgrade
Nuclear Fuel Expenditures
-168-174-29-44-66-31
Upgrade
Contributions to Nuclear Demissioning Trust
-609-266-229-452-224-256
Upgrade
Other Investing Activities
584239239447194263
Upgrade
Investing Cash Flow
-4,248-3,798-3,370-3,528-3,329-2,435
Upgrade
Short-Term Debt Issued
--5225550-
Upgrade
Long-Term Debt Issued
-2,2951,4671,9972,1831,527
Upgrade
Total Debt Issued
3,6382,2951,9892,0522,2331,527
Upgrade
Short-Term Debt Repaid
--533----157
Upgrade
Long-Term Debt Repaid
--100-505-8-442-580
Upgrade
Total Debt Repaid
-1,382-633-505-8-442-737
Upgrade
Net Debt Issued (Repaid)
2,2561,6621,4842,0441,791790
Upgrade
Issuance of Common Stock
34834633330847668
Upgrade
Repurchase of Common Stock
-8-20-16-17-20-29
Upgrade
Common Dividends Paid
-701-662-610-565-494-472
Upgrade
Other Financing Activities
-48-36-23-49-26-23
Upgrade
Financing Cash Flow
1,8471,2901,1681,7211,727334
Upgrade
Net Cash Flow
785661-14612569
Upgrade
Free Cash Flow
-1,744-1,207-1,117-1,862-1,572-272
Upgrade
Free Cash Flow Margin
-24.71%-16.61%-14.48%-30.24%-28.38%-4.82%
Upgrade
Free Cash Flow Per Share
-6.55-4.58-4.30-7.23-6.32-1.10
Upgrade
Cash Interest Paid
546546476426383367
Upgrade
Cash Income Tax Paid
--24-8-11313
Upgrade
Levered Free Cash Flow
-2,085-1,159-1,427-1,866-1,520-497
Upgrade
Unlevered Free Cash Flow
-1,700-820.88-1,144-1,650-1,280-277.88
Upgrade
Change in Net Working Capital
270-26628634440-215
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.