| 1.93 | 1.05 | 0.54 | 0.57 | 4.39 | 1.89 |
| - | - | 0.1 | 1.24 | - | - |
Cash & Short-Term Investments | 1.93 | 1.05 | 0.64 | 1.81 | 4.39 | 1.89 |
| 84.05% | 64.40% | -64.74% | -58.82% | 132.14% | 60.22% |
| 0.09 | - | - | - | 8.09 | 15.53 |
| 5.3 | 6.99 | 4.2 | 2.8 | 3.37 | 0.13 |
| 5.39 | 6.99 | 4.2 | 2.8 | 11.46 | 15.66 |
| 0.01 | - | - | - | 4.97 | 7.99 |
| 19.9 | 18.87 | - | 11.13 | - | - |
| 27.22 | 26.91 | 4.84 | 4.91 | 20.82 | 25.54 |
Net Property, Plant & Equipment | 4.39 | 5.46 | 0.16 | 0.21 | 7.16 | 8.96 |
| - | - | 0 | 0 | - | - |
| 5.5 | 5.63 | 12.17 | - | - | - |
|
| 1.93 | 0.83 | - | 0.45 | 0.99 | 1.03 |
| 2.03 | 1.13 | 0.22 | 0.12 | 3.52 | 3.5 |
Current Portion of Long-Term Debt | 2.43 | 5.19 | 1.07 | - | - | - |
Current Portion of Leases | 0.35 | 0.35 | - | 0.05 | 2.11 | 2.06 |
| 1.46 | 2.61 | 0.03 | - | 2.45 | - |
Other Current Liabilities | 1.22 | 0.59 | 0.36 | 13.11 | 5.88 | 5.86 |
Total Current Liabilities | 9.41 | 10.69 | 1.68 | 0.88 | 14.94 | 12.45 |
| - | - | 1.04 | 1.27 | - | - |
| 0.81 | 1.07 | - | 0.02 | 5.24 | 7.15 |
Total Long-Term Liabilities | 0.81 | 1.07 | 1.04 | 1.29 | 5.24 | 7.15 |
|
| - | - | - | - | 0.15 | 0.09 |
Additional Paid-in Capital | 26.66 | 25.55 | 13.7 | 0.15 | 7.85 | 14.81 |
Total Common Shareholders' Equity | 26.66 | 25.55 | 13.7 | 0.15 | 8 | 14.9 |
| 0.24 | 0.69 | 0.75 | 0.79 | -0.21 | - |
| 26.89 | 26.24 | 14.44 | 0.94 | 7.8 | 14.9 |
Total Liabilities & Equity | 37.11 | 38.01 | 17.16 | 15.95 | 27.98 | 34.5 |
| 3.58 | 6.61 | 2.12 | 1.34 | 7.35 | 9.21 |
| -1.66 | -5.56 | -1.48 | 0.46 | -2.97 | -7.32 |
| -2.49 | -16.11 | -137.25 | 133.00 | -1382.63 | -5974.42 |
| 26.66 | 25.55 | 13.7 | 0.15 | 8 | 14.9 |
| 40.14 | 74.04 | 1269.18 | 43.53 | 3730.87 | 12163.62 |
| 26.66 | 25.55 | 13.69 | 0.15 | 8 | 14.9 |
Tangible Book Value Per Share | 40.14 | 74.04 | 1269.12 | 43.28 | 3730.87 | 12163.62 |