Aehr Test Systems Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 29, 2025	May '25 May 30, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	2016 - 2020
Revenue	56.82	58.97	66.22	64.96	50.83	16.6	Upgrade
Revenue Growth (YoY)	-3.23%	-10.95%	1.93%	27.80%	206.20%	-25.53%	Upgrade
Cost of Revenue	36.24	35.04	33.68	32.22	27.16	10.57	Upgrade
Gross Profit	20.57	23.93	32.54	32.75	23.67	6.03	Upgrade
Selling, General & Admin	17.94	17.78	13.75	12.24	10.05	6.56	Upgrade
Research & Development	10.95	10.46	8.72	7.13	5.82	3.65	Upgrade
Operating Expenses	28.89	28.25	22.47	19.37	15.87	10.21	Upgrade
Operating Income	-8.32	-4.31	10.08	13.38	7.8	-4.18	Upgrade
Interest Expense	-	-	-	-	-	-0.05	Upgrade
Interest & Investment Income	0.9	1.4	2.39	1.25	0.01	-	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-	-	-0.11	Upgrade
Other Non Operating Income (Expenses)	-0.54	-0.02	-0.01	-0	0.03	-0.05	Upgrade
EBT Excluding Unusual Items	-7.96	-2.93	12.46	14.62	7.84	-4.39	Upgrade
Merger & Restructuring Charges	-1.58	-1.36	-	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	-	2.19	Upgrade
Other Unusual Items	1.6	-	-	-	1.7	-	Upgrade
Pretax Income	-7.94	-4.29	12.46	14.62	9.54	-2.2	Upgrade
Income Tax Expense	-1.29	-0.38	-20.7	0.06	0.09	-0.18	Upgrade
Net Income	-6.65	-3.91	33.16	14.56	9.45	-2.03	Upgrade
Net Income to Common	-6.65	-3.91	33.16	14.56	9.45	-2.03	Upgrade
Net Income Growth	-	-	127.77%	54.04%	-	-	Upgrade
Shares Outstanding (Basic)	30	30	29	28	26	23	Upgrade
Shares Outstanding (Diluted)	30	30	30	29	28	23	Upgrade
Shares Change (YoY)	0.57%	-0.12%	1.38%	5.19%	18.40%	2.51%	Upgrade
EPS (Basic)	-0.22	-0.13	1.15	0.52	0.36	-0.09	Upgrade
EPS (Diluted)	-0.22	-0.13	1.12	0.50	0.34	-0.09	Upgrade
EPS Growth	-	-	124.00%	47.06%	-	-	Upgrade
Free Cash Flow	-16.25	-12.39	1.01	8.65	1.09	-2.93	Upgrade
Free Cash Flow Per Share	-0.55	-0.42	0.03	0.30	0.04	-0.13	Upgrade
Gross Margin	36.21%	40.59%	49.15%	50.41%	46.56%	36.34%	Upgrade
Operating Margin	-14.64%	-7.31%	15.22%	20.59%	15.35%	-25.19%	Upgrade
Profit Margin	-11.71%	-6.63%	50.07%	22.41%	18.59%	-12.21%	Upgrade
Free Cash Flow Margin	-28.60%	-21.02%	1.52%	13.31%	2.15%	-17.64%	Upgrade
EBITDA	-5.61	-2	10.74	13.83	8.16	-3.85	Upgrade
EBITDA Margin	-9.88%	-3.39%	16.21%	21.28%	16.05%	-23.22%	Upgrade
D&A For EBITDA	2.71	2.31	0.66	0.45	0.36	0.33	Upgrade
EBIT	-8.32	-4.31	10.08	13.38	7.8	-4.18	Upgrade
EBIT Margin	-14.64%	-7.31%	15.22%	20.59%	15.35%	-25.19%	Upgrade
Effective Tax Rate	-	-	-	0.41%	0.95%	-	Upgrade
Revenue as Reported	-	-	-	-	50.83	-	Upgrade

Updated Oct 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q