Aehr Test Systems Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	May '25 May 30, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	2016 - 2020
Revenue	58.97	66.22	64.96	50.83	16.6	Upgrade
Revenue Growth (YoY)	-10.95%	1.93%	27.80%	206.20%	-25.53%	Upgrade
Cost of Revenue	35.04	33.68	32.22	27.16	10.57	Upgrade
Gross Profit	23.93	32.54	32.75	23.67	6.03	Upgrade
Selling, General & Admin	17.78	13.75	12.24	10.05	6.56	Upgrade
Research & Development	10.46	8.72	7.13	5.82	3.65	Upgrade
Operating Expenses	28.25	22.47	19.37	15.87	10.21	Upgrade
Operating Income	-4.31	10.08	13.38	7.8	-4.18	Upgrade
Interest Expense	-	-	-	-	-0.05	Upgrade
Interest & Investment Income	1.4	2.39	1.25	0.01	-	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-	-0.11	Upgrade
Other Non Operating Income (Expenses)	-0.02	-0.01	-0	0.03	-0.05	Upgrade
EBT Excluding Unusual Items	-2.93	12.46	14.62	7.84	-4.39	Upgrade
Merger & Restructuring Charges	-1.36	-	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	2.19	Upgrade
Other Unusual Items	-	-	-	1.7	-	Upgrade
Pretax Income	-4.29	12.46	14.62	9.54	-2.2	Upgrade
Income Tax Expense	-0.38	-20.7	0.06	0.09	-0.18	Upgrade
Net Income	-3.91	33.16	14.56	9.45	-2.03	Upgrade
Net Income to Common	-3.91	33.16	14.56	9.45	-2.03	Upgrade
Net Income Growth	-	127.77%	54.04%	-	-	Upgrade
Shares Outstanding (Basic)	30	29	28	26	23	Upgrade
Shares Outstanding (Diluted)	30	30	29	28	23	Upgrade
Shares Change (YoY)	-0.12%	1.38%	5.19%	18.40%	2.51%	Upgrade
EPS (Basic)	-0.13	1.15	0.52	0.36	-0.09	Upgrade
EPS (Diluted)	-0.13	1.12	0.50	0.34	-0.09	Upgrade
EPS Growth	-	124.00%	47.06%	-	-	Upgrade
Free Cash Flow	-12.39	1.01	8.65	1.09	-2.93	Upgrade
Free Cash Flow Per Share	-0.42	0.03	0.30	0.04	-0.13	Upgrade
Gross Margin	40.59%	49.15%	50.41%	46.56%	36.34%	Upgrade
Operating Margin	-7.31%	15.22%	20.59%	15.35%	-25.19%	Upgrade
Profit Margin	-6.63%	50.07%	22.41%	18.59%	-12.21%	Upgrade
Free Cash Flow Margin	-21.02%	1.52%	13.31%	2.15%	-17.64%	Upgrade
EBITDA	-2	10.74	13.83	8.16	-3.85	Upgrade
EBITDA Margin	-3.39%	16.21%	21.28%	16.05%	-23.22%	Upgrade
D&A For EBITDA	2.31	0.66	0.45	0.36	0.33	Upgrade
EBIT	-4.31	10.08	13.38	7.8	-4.18	Upgrade
EBIT Margin	-7.31%	15.22%	20.59%	15.35%	-25.19%	Upgrade
Effective Tax Rate	-	-	0.41%	0.95%	-	Upgrade
Revenue as Reported	-	-	-	50.83	-	Upgrade

Updated Jul 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q