AEON Biopharma Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Cash & Equivalents	3.01	0.01	5.16	0.01	-
Cash & Short-Term Investments	3.01	0.01	5.16	0.01	-
Cash Growth	23023.08%	-99.75%	39576.92%	-	-
Other Current Assets	0.39	1.58	1.06	1.58	-
Total Current Assets	3.4	1.59	6.22	1.59	-
Net Property, Plant & Equipment	1.21	1.52	0.59	1.52	-
Other Long-Term Assets	0.95	0.03	0.03	0.03	0.08
Total Assets	5.56	3.14	6.85	3.14	0.08
Accounts Payable	0.94	5.91	3.39	5.91	0.02
Accrued Expenses	5.96	8.24	9.66	8.24	-
Short-Term Debt	-	-	-	-	0.04
Total Current Liabilities	6.9	14.15	13.05	14.15	59.59
Long-Term Debt	34.6	11.69	-	11.69	-
Long-Term Leases	0.89	1.15	-	1.15	-
Other Long-Term Liabilities	18.2	4.73	146.84	4.73	-
Total Long-Term Liabilities	53.69	17.56	146.84	17.56	-
Total Liabilities	60.59	31.71	159.89	31.71	59.59
Common Stock	0.01	0	0	0	0
Additional Paid-in Capital	415.78	403.02	320.55	403.02	24.31
Accumulated Other Comprehensive Income	-	-	-60.71	-	-
Retained Earnings	-470.82	-431.6	-473.6	-431.6	-3.59
Total Common Shareholders' Equity	-55.03	-28.57	-213.75	-28.57	20.72
Shareholders' Equity	-55.03	-28.57	-153.04	-28.57	21.41
Total Liabilities & Equity	5.56	3.14	6.85	3.14	0.08
Total Debt	35.49	12.83	0	12.83	0.04
Net Cash (Debt)	-32.49	-12.82	5.16	-12.82	-0.04
Net Cash Per Share	-3.27	-22.26	9.99	-6.65	-0.40
Book Value	-55.03	-28.57	-213.75	-28.57	20.72
Book Value Per Share	-5.55	-49.60	-414.17	-14.81	216.24
Tangible Book Value	-55.03	-28.57	-213.75	-28.57	20.72
Tangible Book Value Per Share	-5.55	-49.60	-414.17	-14.81	216.24

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q