| 2,073 | 1,961 | 1,796 | 1,910 | 1,247 |
| 174 | 79 | 395 | 730 | - |
Cash & Short-Term Investments | 2,247 | 2,040 | 2,191 | 2,640 | 1,247 |
| 10.15% | -6.89% | -17.01% | 111.71% | -27.54% |
| 1,683 | 1,683 | 1,420 | 1,799 | 232 |
| 612 | 593 | 712 | 1,055 | 1,418 |
| 1,960 | 2,552 | 2,326 | 2,149 | 1,562 |
| 6,502 | 6,831 | 6,649 | 7,643 | 5,356 |
Net Property, Plant & Equipment | 37,818 | 33,166 | 29,958 | 23,039 | 19,906 |
| 2,040 | 1,947 | 2,243 | 1,841 | 1,450 |
| 342 | 345 | 348 | 362 | 1,177 |
| 1,759 | 1,124 | 941 | 952 | 1,080 |
| 3,307 | 3,993 | 4,660 | 4,526 | 3,994 |
|
| 1,980 | 1,654 | 2,199 | 1,730 | 1,153 |
| 562 | 505 | 593 | 498 | 448 |
| 3,727 | 4,504 | 5,106 | 2,420 | 1,367 |
Other Current Liabilities | 2,223 | 1,908 | 1,833 | 1,843 | 1,764 |
Total Current Liabilities | 8,492 | 8,571 | 9,731 | 6,491 | 4,732 |
| 26,786 | 25,431 | 22,746 | 21,740 | 17,332 |
Other Long-Term Liabilities | 4,561 | 4,762 | 4,873 | 4,307 | 5,075 |
Total Long-Term Liabilities | 31,347 | 30,193 | 27,619 | 26,047 | 22,407 |
|
| - | - | 838 | 838 | 838 |
| 9 | 9 | 8 | 8 | 8 |
| -1,793 | -1,805 | -1,813 | -1,822 | -1,845 |
Additional Paid-in Capital | 5,904 | 5,913 | 6,355 | 6,688 | 7,106 |
Accumulated Other Comprehensive Income | -698 | -766 | -1,514 | -1,640 | -2,220 |
| 641 | 293 | -1,386 | -1,635 | -1,089 |
Total Common Shareholders' Equity | 4,063 | 3,644 | 2,488 | 2,437 | 2,798 |
| 7,866 | 4,998 | 1,464 | 1,321 | 3,026 |
| 11,929 | 8,642 | 3,952 | 3,758 | 5,824 |
Total Liabilities & Equity | 51,768 | 47,406 | 44,799 | 38,363 | 32,963 |
| 30,513 | 29,935 | 27,852 | 24,160 | 18,699 |
| -28,266 | -27,895 | -25,661 | -21,520 | -17,452 |
| -39.59 | -39.12 | -36.04 | -32.22 | -26.20 |
| 4,063 | 3,644 | 2,488 | 2,437 | 2,798 |
| 5.69 | 5.11 | 3.49 | 3.65 | 4.20 |
| 1,681 | 1,352 | -103 | 234 | 171 |
Tangible Book Value Per Share | 2.35 | 1.90 | -0.14 | 0.35 | 0.26 |