Aeva Technologies, Inc. (AEVA)

Aeva Technologies Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-145.43	-152.26	-149.33	-147.31	-101.88
Depreciation & Amortization	8.49	8.94	7.73	6.15	1.15
Stock-Based Compensation	21.84	23.71	23.68	24.25	1.9
Other Adjustments	25.1	-0.35	3.93	1.11	21.83
Change in Receivables	-2.54	-0.56	2.26	-0.55	-2.2
Changes in Inventories	-3.94	-1.11	0.35	-2.55	-0.84
Changes in Accounts Payable	-0.5	1.84	-1.59	1.29	2.67
Changes in Accrued Expenses	11.48	2.07	-5.09	7.48	4.68
Changes in Other Operating Activities	-29.58	10.81	-0.76	0.22	-9.41
Operating Cash Flow	-115.08	-106.91	-118.83	-109.91	-82.11
Capital Expenditures	-4.61	-5.11	-6.1	-7.44	-3.85
Purchases of Intangible Assets	-	-	-	-	-4.5
Purchases of Investments	-75.01	-79.98	-157.36	-210.2	-571.93
Proceeds from Sale of Investments	109.55	182.99	232.75	328.53	191.7
Investing Cash Flow	29.93	97.9	69.28	110.89	-388.57
Long-Term Debt Issued	100	-	-	-	-
Net Long-Term Debt Issued (Repaid)	100	-	-	-	-
Issuance of Common Stock	32.63	0.08	21.69	0.35	561.69
Repurchase of Common Stock	-0.58	-0.75	-0.2	-0.72	-1.34
Net Common Stock Issued (Repurchased)	32.05	-0.67	21.49	-0.37	560.35
Other Financing Activities	-3.47	-	-0.82	-	-47.49
Financing Cash Flow	128.58	-0.67	20.68	-0.37	512.86
Net Cash Flow	43.43	-9.68	-28.87	0.61	42.19
Free Cash Flow	-119.69	-112.02	-124.93	-117.35	-85.96
FCF Margin	-662.02%	-1235.74%	-2897.26%	-2799.38%	-927.74%
Free Cash Flow Per Share	-2.10	-2.10	-2.75	-2.70	-2.14
Levered Free Cash Flow	-64.1	-134.82	-154.8	-142.16	-107.49
Unlevered Free Cash Flow	-146.54	-141.11	-153.25	-146.81	-109.8

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q