Afya Limited (AFYA)
NASDAQ: AFYA · Real-Time Price · USD
13.56
+0.07 (0.52%)
At close: Sep 23, 2026, 4:00 PM EDT
13.58
+0.02 (0.15%)
After-hours: Sep 23, 2026, 4:10 PM EDT
Afya Limited Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 972.1 | 1,013 | 912.99 | 928.51 | 919.4 | 936.36 | 849.02 | 841.19 | 809.89 | 804.24 | 729.87 | 723.48 | 712.61 | 709.96 | 584 | 580.58 | 598.16 | 566.32 | 498.26 | 454.39 | |
Revenue Growth (YoY) | 5.73% | 8.15% | 7.54% | 10.38% | 13.52% | 16.43% | 16.32% | 16.27% | 13.65% | 13.28% | 24.98% | 24.61% | 19.13% | 25.36% | 17.21% | 27.77% | 60.63% | 43.61% | 44.31% | 46.86% |
Cost of Revenue | 373.39 | 314.65 | 348.63 | 339.92 | 342.71 | 282.64 | 307.17 | 324.08 | 314.84 | 269.5 | 289.68 | 288.23 | 284.3 | 247.61 | 236.89 | 216.69 | 219.24 | 186.73 | 201.31 | 180.04 |
Gross Profit | 598.71 | 698.06 | 564.36 | 588.59 | 576.69 | 653.72 | 541.84 | 517.1 | 495.05 | 534.74 | 440.19 | 435.25 | 428.31 | 462.35 | 347.11 | 363.88 | 378.91 | 379.59 | 296.95 | 274.35 |
Selling, General & Admin | 286.34 | 287.66 | 282.83 | 286.16 | 276.38 | 264.94 | 263.27 | 268.46 | 263.76 | 241.16 | 261.58 | 257 | 249.59 | 233.22 | 200.81 | 210.69 | 207.42 | 178.51 | 165.14 | 178.81 |
Other Operating Expenses | -5.74 | -1.04 | -5.11 | 6.91 | -1.41 | -0.31 | -0.58 | 3.18 | 0.47 | 4.21 | -5.28 | -12.04 | 2.08 | -0.41 | -1.49 | 7.17 | 1.26 | 0.31 | 4.72 | 0.14 |
Operating Expenses | 300.85 | 304.46 | 283.68 | 311.16 | 291.47 | 281.19 | 282 | 283.21 | 264.23 | 245.38 | 256.3 | 244.96 | 251.67 | 232.82 | 199.32 | 217.87 | 208.67 | 178.82 | 169.87 | 178.95 |
Operating Income | 297.86 | 393.6 | 280.68 | 277.43 | 285.23 | 372.53 | 259.84 | 233.89 | 230.81 | 289.36 | 183.89 | 190.29 | 176.64 | 229.54 | 147.79 | 146.02 | 170.24 | 200.77 | 127.08 | 95.4 |
Interest Expense | -119.1 | -128.72 | -99.74 | -121.36 | -113.97 | -117.48 | -117.21 | -93.1 | -77.56 | -78.49 | -87.08 | -97.78 | -98.37 | -103.05 | -77.36 | -74.75 | -69.81 | -66.75 | -61.06 | -51.3 |
Interest & Investment Income | 37.86 | 51.43 | 49.43 | 57 | 39.47 | 42.08 | 28.71 | 27.59 | 22.26 | 24.24 | 23.66 | 33.37 | 23.13 | 26.95 | 24.14 | 28.59 | 19.61 | 22.68 | 17.77 | 21.34 |
Earnings From Equity Investments | 4.36 | 4.97 | 3.25 | 2.79 | 3.59 | 4.29 | 2.01 | 2.53 | 3.03 | 4.17 | 1.82 | 0.62 | 3.21 | 3.85 | 1.92 | 3.82 | 2.2 | 4.24 | 3.17 | 3 |
Currency Exchange Gain (Loss) | -2.16 | -1.58 | -3.1 | - | -1.75 | -0.59 | -8.94 | - | - | - | - | - | - | - | -0.56 | 0.03 | -0.19 | -0.13 | 0.4 | 6.27 |
Other Non Operating Income (Expenses) | -15.54 | -15.49 | -23.29 | -35.22 | -18.57 | -19.01 | -7.26 | -34.33 | -13.25 | -20.12 | -16.25 | -16.13 | -14.99 | -20.45 | -13.82 | -16.6 | -10.4 | -12.53 | -12.66 | -11.7 |
EBT Excluding Unusual Items | 203.28 | 304.22 | 207.23 | 180.64 | 194.01 | 281.82 | 157.16 | 136.57 | 165.29 | 219.16 | 106.05 | 110.37 | 89.63 | 136.83 | 82.12 | 87.11 | 111.64 | 148.29 | 74.71 | 63.01 |
Merger & Restructuring Charges | - | - | -2.76 | - | - | - | -1.79 | - | - | - | -13.29 | - | - | - | -0.72 | - | - | - | -13.07 | - |
Pretax Income | 203.28 | 304.22 | 204.48 | 180.64 | 194.01 | 281.82 | 155.36 | 136.57 | 165.29 | 219.16 | 92.76 | 110.37 | 89.63 | 136.83 | 81.4 | 87.11 | 111.64 | 148.29 | 61.63 | 63.01 |
Income Tax Expense | 1.98 | 42.45 | 29.03 | 21.22 | 17.47 | 24.78 | 1.08 | 12.43 | 3.09 | 10.87 | -9.13 | 12.15 | 2.09 | 19.06 | 10.07 | 6.7 | 5.57 | 13.35 | 12.63 | 5.02 |
Earnings From Continuing Operations | 201.29 | 261.76 | 175.44 | 159.42 | 176.54 | 257.04 | 154.28 | 124.14 | 162.2 | 208.3 | 101.89 | 98.22 | 87.54 | 117.77 | 71.33 | 80.41 | 106.07 | 134.94 | 49 | 57.99 |
Minority Interest in Earnings | -4.18 | -4.74 | -2.48 | -4.25 | -4.21 | -5.04 | -4.35 | -4.16 | -3.99 | -4.91 | -3.83 | -4.87 | -4.75 | -5.65 | -4.64 | -4.65 | -4.57 | -5.33 | -4.03 | -4.96 |
Net Income | 197.12 | 257.02 | 172.96 | 155.17 | 172.33 | 252 | 149.93 | 119.98 | 158.21 | 203.39 | 98.06 | 93.35 | 82.79 | 112.12 | 66.69 | 75.76 | 101.51 | 129.61 | 44.97 | 53.03 |
Net Income to Common | 197.12 | 257.02 | 172.96 | 155.17 | 172.33 | 252 | 149.93 | 119.98 | 158.21 | 203.39 | 98.06 | 93.35 | 82.79 | 112.12 | 66.69 | 75.76 | 101.51 | 129.61 | 44.97 | 53.03 |
Net Income Growth (YoY) | 14.38% | 1.99% | 15.36% | 29.33% | 8.92% | 23.90% | 52.89% | 28.53% | 91.10% | 81.40% | 47.03% | 23.21% | -18.44% | -13.49% | 48.31% | 42.86% | 488.88% | 19.91% | -20.76% | -29.13% |
Shares Outstanding (Basic) | 89 | 89 | 90 | 91 | 91 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 91 | 94 | 94 |
Shares Outstanding (Diluted) | 89 | 90 | 91 | 91 | 91 | 97 | 91 | 91 | 91 | 97 | 91 | 91 | 90 | 91 | 91 | 90 | 90 | 91 | 94 | 94 |
Shares Change (YoY) | -2.39% | -7.33% | 0.30% | 0.04% | 0.35% | -0.04% | 0.16% | 0.65% | 0.98% | 7.38% | -0.03% | 0.21% | -0.22% | -0.81% | -3.24% | -4.13% | -3.97% | -3.06% | -0.67% | 0.22% |
EPS (Basic) | 2.22 | 2.88 | 1.91 | 1.71 | 1.90 | 2.79 | 1.66 | 1.33 | 1.76 | 2.26 | 1.09 | 1.04 | 0.92 | 1.25 | 0.74 | 0.84 | 1.12 | 1.42 | 0.48 | 0.57 |
EPS (Diluted) | 2.21 | 2.85 | 1.90 | 1.70 | 1.88 | 2.76 | 1.65 | 1.31 | 1.74 | 2.22 | 1.09 | 1.03 | 0.92 | 1.24 | 0.74 | 0.84 | 1.12 | 1.42 | 0.48 | 0.56 |
EPS Growth (YoY) | 17.55% | 3.17% | 15.15% | 29.77% | 8.05% | 24.54% | 51.34% | 27.18% | 89.13% | 78.89% | 47.31% | 22.62% | -17.86% | -12.61% | 54.71% | 50.00% | 522.23% | 23.39% | -20.52% | -29.11% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 302.8 | 454.03 | 211.45 | 464.14 | 264.61 | 425.37 | 240.93 | 433.63 | 226.28 | 394.91 | 117 | 327.6 | 176.33 | 304.26 | 76.53 | 233.59 | 117.61 | 248.05 | 73.74 | 168.88 |
Free Cash Flow Per Share | 3.39 | 5.04 | 2.32 | 5.08 | 2.89 | 4.37 | 2.65 | 4.75 | 2.48 | 4.06 | 1.29 | 3.61 | 1.95 | 3.36 | 0.84 | 2.58 | 1.30 | 2.72 | 0.79 | 1.79 |
Dividend Per Share | - | - | 3.447 | - | - | - | 1.349 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Growth (YoY) | - | - | 155.53% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Margin | 61.59% | 68.93% | 61.81% | 63.39% | 62.72% | 69.81% | 63.82% | 61.47% | 61.12% | 66.49% | 60.31% | 60.16% | 60.10% | 65.12% | 59.44% | 62.68% | 63.35% | 67.03% | 59.60% | 60.38% |
Operating Margin | 30.64% | 38.87% | 30.74% | 29.88% | 31.02% | 39.78% | 30.61% | 27.81% | 28.50% | 35.98% | 25.20% | 26.30% | 24.79% | 32.33% | 25.31% | 25.15% | 28.46% | 35.45% | 25.51% | 21.00% |
Profit Margin | 20.28% | 25.38% | 18.95% | 16.71% | 18.74% | 26.91% | 17.66% | 14.26% | 19.54% | 25.29% | 13.44% | 12.90% | 11.62% | 15.79% | 11.42% | 13.05% | 16.97% | 22.89% | 9.03% | 11.67% |
Free Cash Flow Margin | 31.15% | 44.83% | 23.16% | 49.99% | 28.78% | 45.43% | 28.38% | 51.55% | 27.94% | 49.10% | 16.03% | 45.28% | 24.74% | 42.85% | 13.10% | 40.23% | 19.66% | 43.80% | 14.80% | 37.17% |
EBITDA | 345.52 | 443.08 | 371.68 | 330.36 | 339.09 | 425.73 | 331.73 | 286.89 | 283.2 | 338.6 | 235.22 | 238.61 | 224.78 | 273.09 | 176.98 | 186.67 | 201.62 | 230.84 | 153.5 | 125.06 |
EBITDA Margin | 35.54% | 43.75% | 40.71% | 35.58% | 36.88% | 45.47% | 39.07% | 34.11% | 34.97% | 42.10% | 32.23% | 32.98% | 31.54% | 38.47% | 30.30% | 32.15% | 33.71% | 40.76% | 30.81% | 27.52% |
D&A For EBITDA | 47.66 | 49.48 | 91 | 52.93 | 53.86 | 53.21 | 71.88 | 52.99 | 52.38 | 49.24 | 51.34 | 48.32 | 48.14 | 43.55 | 29.19 | 40.65 | 31.37 | 30.07 | 26.42 | 29.66 |
EBIT | 297.86 | 393.6 | 280.68 | 277.43 | 285.23 | 372.53 | 259.84 | 233.89 | 230.81 | 289.36 | 183.89 | 190.29 | 176.64 | 229.54 | 147.79 | 146.02 | 170.24 | 200.77 | 127.08 | 95.4 |
EBIT Margin | 30.64% | 38.87% | 30.74% | 29.88% | 31.02% | 39.78% | 30.61% | 27.81% | 28.50% | 35.98% | 25.20% | 26.30% | 24.79% | 32.33% | 25.31% | 25.15% | 28.46% | 35.45% | 25.51% | 21.00% |
Effective Tax Rate | 0.98% | 13.96% | 14.20% | 11.75% | 9.00% | 8.79% | 0.70% | 9.10% | 1.87% | 4.96% | - | 11.00% | 2.33% | 13.93% | 12.37% | 7.69% | 4.99% | 9.00% | 20.50% | 7.96% |