Agrify Corporation (AGFY)

Agrify Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	13.66	16.87	58.26	59.86	12.09	4.09
Revenue Growth (YoY)	-64.09%	-71.05%	-2.67%	395.23%	195.67%	131.09%
Cost of Revenue	8.64	11.59	90.05	54.63	11.52	4.33
Gross Profit	5.02	5.28	-31.8	5.23	0.57	-0.25
Selling, General & Admin	18.04	23.14	82.69	34.97	9.83	2.74
Research & Development	1.84	2.3	8.18	3.93	3.35	0.11
Other Operating Expenses	0.14	0.14	72.82	0	0	0
Operating Expenses	20.01	25.58	163.69	38.9	13.19	2.85
Operating Income	-14.99	-20.3	-195.48	-33.66	-12.62	-3.09
Interest Expense / Income	1.2	1.85	8.75	-0.07	0.48	-0.05
Other Expense / Income	-7.83	-3.51	-16.08	-1.15	8.52	-
Pretax Income	-8.36	-18.65	-188.15	-32.44	-21.62	-3.04
Income Tax	0	0	0.02	0.03	0	0
Net Income	-8.36	-18.65	-188.17	-32.47	-21.62	-3.04
Shares Outstanding (Basic)	9	1	0	0	0	0
Shares Outstanding (Diluted)	9	1	0	0	0	0
Shares Change	729.46%	614.80%	118.50%	357.25%	36.07%	-
EPS (Basic)	-4.69	-12.51	-902.19	-340.75	-1064.00	-198.00
EPS (Diluted)	-4.69	-12.51	-902.19	-340.75	-1064.00	-198.00
Free Cash Flow	-24.18	-30.72	-80.16	-32.27	-14.92	-3.63
Free Cash Flow Per Share	-2.72	-20.61	-384.30	-338.04	-714.61	-236.28
Gross Margin	36.74%	31.29%	-54.58%	8.74%	4.72%	-5.99%
Operating Margin	-109.74%	-120.35%	-335.54%	-56.23%	-104.38%	-75.61%
Profit Margin	-61.19%	-110.56%	-322.99%	-54.24%	-178.85%	-74.41%
Free Cash Flow Margin	-177.01%	-182.13%	-137.58%	-53.91%	-123.42%	-88.67%
EBITDA	-5.15	-14.9	-176.35	-31.2	-20.73	-3.08
EBITDA Margin	-37.70%	-88.32%	-302.71%	-52.13%	-171.50%	-75.37%
Depreciation & Amortization	2.01	1.9	3.05	1.31	0.41	0.01
EBIT	-7.16	-16.79	-179.4	-32.51	-21.14	-3.09
EBIT Margin	-52.40%	-99.56%	-307.94%	-54.32%	-174.87%	-75.61%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).