Agrify Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018
Revenue	16.87	58.26	59.86	12.09	4.09	1.77
Revenue Growth (YoY)	-71.05%	-2.67%	395.23%	195.67%	131.09%	-
Cost of Revenue	11.59	90.05	54.63	11.52	4.33	1.55
Gross Profit	5.28	-31.8	5.23	0.57	-0.25	0.22
Selling, General & Admin	23.14	82.69	34.97	9.83	2.74	1.22
Research & Development	2.3	8.18	3.93	3.35	0.11	0.02
Other Operating Expenses	0.14	72.82	0	0	0	-0
Operating Expenses	25.58	163.69	38.9	13.19	2.85	1.24
Operating Income	-20.3	-195.48	-33.66	-12.62	-3.09	-1.01
Interest Expense / Income	1.85	8.75	-0.07	0.48	-0.05	0
Other Expense / Income	-3.51	-16.08	-1.15	8.52	-	-
Pretax Income	-18.65	-188.15	-32.44	-21.62	-3.04	-1.01
Income Tax	0	0.02	0.03	0	0	0
Net Income	-18.65	-188.17	-32.47	-21.62	-3.04	-1.01
Shares Outstanding (Basic)	1	0	0	0	0	-
Shares Outstanding (Diluted)	1	0	0	0	0	-
Shares Change	614.80%	118.50%	357.25%	36.07%	-	-
EPS (Basic)	-12.51	-902.19	-340.75	-1064.00	-198.00	-
EPS (Diluted)	-12.51	-902.19	-340.75	-1064.00	-198.00	-
Free Cash Flow	-30.72	-80.16	-32.27	-14.92	-3.63	0.05
Free Cash Flow Per Share	-20.61	-384.30	-338.04	-714.61	-236.28	-
Gross Margin	31.29%	-54.58%	8.74%	4.72%	-5.99%	12.55%
Operating Margin	-120.35%	-335.54%	-56.23%	-104.38%	-75.61%	-57.32%
Profit Margin	-110.56%	-322.99%	-54.24%	-178.85%	-74.41%	-57.32%
Free Cash Flow Margin	-182.13%	-137.58%	-53.91%	-123.42%	-88.67%	2.77%
EBITDA	-14.9	-176.35	-31.2	-20.73	-3.08	-1.01
EBITDA Margin	-88.32%	-302.71%	-52.13%	-171.50%	-75.37%	-57.32%
Depreciation & Amortization	1.9	3.05	1.31	0.41	0.01	0
EBIT	-16.79	-179.4	-32.51	-21.14	-3.09	-1.01
EBIT Margin	-99.56%	-307.94%	-54.32%	-174.87%	-75.61%	-57.32%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).