| 1,809 | 1,347 | 1,023 | 821.2 | 823.6 |
| 34.29% | 31.62% | 24.61% | -0.29% | 10.09% |
| 599.8 | 532.7 | 447.5 | 437.4 | 362.1 |
| 1,209 | 814.2 | 575.8 | 383.8 | 461.5 |
| 39.3 | 32.6 | 27.6 | 25.9 | 24.5 |
Amortization of Goodwill & Intangibles | 209.7 | 218.4 | 190.2 | 171.5 | 170.9 |
| 10.2 | 9.1 | 10.9 | - | 1.1 |
| 122 | 318.5 | 268.6 | 234.1 | 222.3 |
| 1,087 | 495.7 | 307.2 | 149.7 | 239.2 |
| -1 | -5.5 | -3.6 | -5.7 | -4.5 |
Interest & Investment Income | 14.8 | 12.6 | 7.8 | - | - |
Currency Exchange Gain (Loss) | -5.1 | 8 | 1.9 | 1.7 | -0.9 |
Other Non Operating Income (Expenses) | -233.4 | -40.1 | -4.3 | -4.4 | -4.8 |
EBT Excluding Unusual Items | 862.3 | 470.7 | 309 | 141.3 | 229 |
Merger & Restructuring Charges | - | -9.3 | - | - | - |
Gain (Loss) on Sale of Assets | 227.1 | -10.6 | -1.9 | -0.7 | -1.5 |
| 0.3 | 57.1 | - | -38.2 | -218.8 |
| - | -5.7 | -13.4 | - | -6.4 |
| 1,090 | 502.2 | 293.7 | 102.4 | 2.3 |
| 203.9 | 217.9 | 83.7 | 65.3 | 69 |
| 885.8 | 284.3 | 210 | 37.1 | -66.7 |
| 885.8 | 284.3 | 210 | 37.1 | -66.7 |
| 211.57% | 35.38% | 466.04% | - | - |
Shares Outstanding (Basic) | 420 | 408 | 396 | 392 | 393 |
Shares Outstanding (Diluted) | 423 | 411 | 398 | 395 | 393 |
| 2.95% | 3.13% | 0.90% | 0.47% | -0.56% |
| 2.11 | 0.70 | 0.53 | 0.09 | -0.17 |
| 2.10 | 0.69 | 0.53 | 0.09 | -0.17 |
| 204.35% | 30.19% | 488.89% | - | - |
| 269.1 | 235.8 | 123.8 | -15.2 | -17.6 |
| 0.64 | 0.57 | 0.31 | -0.04 | -0.04 |
| 0.100 | 0.100 | 0.100 | 0.100 | 0.100 |
| - | - | - | - | 53.85% |
| 66.84% | 60.45% | 56.27% | 46.74% | 56.03% |
| 60.09% | 36.80% | 30.02% | 18.23% | 29.04% |
| 48.97% | 21.11% | 20.52% | 4.52% | -8.10% |
| 14.88% | 17.51% | 12.10% | -1.85% | -2.14% |
| 1,284 | 714.1 | 497.4 | 321.2 | 410.1 |
| 71.00% | 53.02% | 48.61% | 39.11% | 49.79% |
| 197.2 | 218.4 | 190.2 | 171.5 | 170.9 |
| 1,087 | 495.7 | 307.2 | 149.7 | 239.2 |
| 60.09% | 36.80% | 30.02% | 18.23% | 29.04% |
| 18.71% | 43.39% | 28.50% | 63.77% | 3000.00% |