| 1,609 | 1,347 | 1,023 | 821.2 | 823.6 | 748.1 | |
| 31.30% | 31.62% | 24.61% | -0.29% | 10.09% | 9.52% | |
| 576.5 | 532.7 | 447.5 | 437.4 | 362.1 | 321.5 | |
| 1,033 | 814.2 | 575.8 | 383.8 | 461.5 | 426.6 | |
| 38.7 | 32.6 | 27.6 | 25.9 | 24.5 | 21 | |
Amortization of Goodwill & Intangibles | - | 218.4 | 190.2 | 171.5 | 170.9 | 152.7 | |
| 177.8 | 33.3 | 10.9 | - | 1.1 | 1.3 | |
| 285.9 | 342.7 | 268.6 | 234.1 | 222.3 | 192.5 | |
| 746.9 | 471.5 | 307.2 | 149.7 | 239.2 | 234.1 | |
| -0.4 | -5.5 | -3.6 | -5.7 | -4.5 | -4.3 | |
Interest & Investment Income | 13 | 12.6 | 7.8 | - | - | - | |
Currency Exchange Gain (Loss) | -1.1 | 8 | 1.9 | 1.7 | -0.9 | -1.4 | |
Other Non Operating Income (Expenses) | -11.4 | -15.9 | -4.3 | -4.4 | -4.8 | -3.3 | |
EBT Excluding Unusual Items | 747 | 470.7 | 309 | 141.3 | 229 | 225.1 | |
Merger & Restructuring Charges | -0.1 | -9.3 | - | - | - | - | |
Gain (Loss) on Sale of Assets | -5.5 | -10.6 | -1.9 | -0.7 | -1.5 | -0.4 | |
| 0.3 | 57.1 | - | -38.2 | -218.8 | - | |
| -5.7 | -5.7 | -13.4 | - | -6.4 | -6.5 | |
| 736 | 502.2 | 293.7 | 102.4 | 2.3 | 218.2 | |
| 197.5 | 217.9 | 83.7 | 65.3 | 69 | 74 | |
| 538.5 | 284.3 | 210 | 37.1 | -66.7 | 144.2 | |
| 538.5 | 284.3 | 210 | 37.1 | -66.7 | 144.2 | |
| 120.88% | 35.38% | 466.04% | - | - | 50.05% | |
Shares Outstanding (Basic) | 420 | 408 | 396 | 392 | 393 | 392 | |
Shares Outstanding (Diluted) | 423 | 411 | 398 | 395 | 393 | 395 | |
| 4.45% | 3.13% | 0.90% | 0.47% | -0.56% | 0.36% | |
| 1.28 | 0.70 | 0.53 | 0.09 | -0.17 | 0.37 | |
| 1.28 | 0.69 | 0.53 | 0.09 | -0.17 | 0.37 | |
| 112.89% | 30.19% | 488.89% | - | - | 53.40% | |
| 225.4 | 235.8 | 123.8 | -15.2 | -17.6 | 67.5 | |
| 0.53 | 0.57 | 0.31 | -0.04 | -0.04 | 0.17 | |
| 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.065 | |
| - | - | - | - | 53.85% | 62.50% | |
| 64.18% | 60.45% | 56.27% | 46.74% | 56.03% | 57.02% | |
| 46.41% | 35.01% | 30.02% | 18.23% | 29.04% | 31.29% | |
| 33.46% | 21.11% | 20.52% | 4.52% | -8.10% | 19.28% | |
| 14.01% | 17.51% | 12.10% | -1.85% | -2.14% | 9.02% | |
| 955.1 | 683.7 | 497.4 | 321.2 | 410.1 | 387.9 | |
| 59.35% | 50.76% | 48.61% | 39.11% | 49.79% | 51.85% | |
| 208.2 | 212.2 | 190.2 | 171.5 | 170.9 | 153.8 | |
| 746.9 | 471.5 | 307.2 | 149.7 | 239.2 | 234.1 | |
| 46.41% | 35.01% | 30.02% | 18.23% | 29.04% | 31.29% | |
| 26.83% | 43.39% | 28.50% | 63.77% | 3000.00% | 33.91% | |