| 623.1 | 327.2 | 224.8 | 129.8 | 172.5 |
| 58.9 | 24 | 13 | 18.6 | 23.9 |
Cash & Short-Term Investments | 682 | 351.2 | 237.8 | 148.4 | 196.4 |
| 94.19% | 47.69% | 60.24% | -24.44% | -25.66% |
| 45 | 46.7 | 53.4 | 37.2 | 31.1 |
| 157.1 | - | - | - | 8.7 |
| 202.1 | 46.7 | 53.4 | 37.2 | 39.8 |
| 225.4 | 232.8 | 271.2 | 234.2 | 199 |
| 26 | 17.9 | 23.6 | 21.2 | 24.2 |
| 1,136 | 648.6 | 586 | 441 | 459.4 |
Net Property, Plant & Equipment | 4,958 | 4,618 | 3,360 | 3,174 | 3,109 |
| 291.6 | 69.5 | 55.1 | 59.4 | 53.6 |
|
| 316.1 | 233 | 194 | 172.7 | 157.4 |
Current Portion of Leases | 11.8 | 15.2 | - | - | - |
| 50 | 116.6 | - | - | - |
Other Current Liabilities | 189.7 | 66.1 | 53.9 | 9.2 | - |
Total Current Liabilities | 567.6 | 430.9 | 247.9 | 181.9 | 157.4 |
| 200 | 250 | - | - | - |
| 11.2 | 21.4 | - | - | - |
Other Long-Term Liabilities | 1,160 | 1,050 | 829.8 | 771.2 | 728.5 |
Total Long-Term Liabilities | 1,371 | 1,321 | 829.8 | 771.2 | 728.5 |
|
| 4,141 | 4,139 | 3,739 | 3,704 | 3,693 |
Additional Paid-in Capital | 87.7 | 89.3 | 88.6 | 90.7 | 89.5 |
Accumulated Other Comprehensive Income | 0.3 | -37.4 | -26.9 | -24.8 | 1.9 |
| 217.2 | -606.2 | -876.8 | -1,049 | -1,049 |
| 4,446 | 3,584 | 2,924 | 2,721 | 2,736 |
Total Liabilities & Equity | 6,385 | 5,336 | 4,001 | 3,674 | 3,622 |
| 223 | 286.6 | 0 | 0 | 0 |
| 459 | 64.6 | 237.8 | 148.4 | 196.4 |
| 610.53% | -72.83% | 60.24% | -24.44% | -25.66% |
| 1.09 | 0.16 | 0.60 | - | - |
| 4,446 | 3,584 | 2,924 | 2,721 | 2,736 |
| 10.52 | 8.73 | 7.34 | - | - |
| 4,446 | 3,584 | 2,924 | 2,721 | 2,736 |
Tangible Book Value Per Share | 10.52 | 8.73 | 7.34 | - | - |