| 623.1 | 327.2 | 224.8 | 129.8 | 172.5 |
| 58.9 | 24 | 13 | 18.6 | 23.9 |
Cash & Short-Term Investments | 682 | 351.2 | 237.8 | 148.4 | 196.4 |
| 94.19% | 47.69% | 60.24% | -24.44% | -25.66% |
| 45 | 46.7 | 53.4 | 37.2 | 39.8 |
| 45 | 46.7 | 53.4 | 37.2 | 39.8 |
| 225.4 | 232.8 | 271.2 | 234.2 | 199 |
| - | - | - | - | 10.9 |
| 183.1 | 17.9 | 23.6 | 21.2 | 13.3 |
| 1,136 | 648.6 | 586 | 441 | 459.4 |
Property, Plant & Equipment | 4,958 | 4,618 | 3,360 | 3,174 | 3,109 |
Long-Term Deferred Tax Assets | 34 | 12.2 | 9 | - | - |
Long-Term Deferred Charges | 142 | - | - | - | - |
| 115.6 | 57.3 | 46.1 | 59.4 | 53.6 |
|
| 246.9 | 191.6 | 167.8 | 147.6 | 137.6 |
| 68.6 | 38.9 | 25.4 | 20.5 | 16.1 |
Current Portion of Leases | 11.8 | 15.2 | - | 0.4 | 0.4 |
Current Income Taxes Payable | 53.6 | 50.5 | 40.3 | 0.7 | - |
| 50 | 116.6 | - | - | - |
Other Current Liabilities | 136.7 | 18.1 | 14.4 | 12.7 | 3.3 |
Total Current Liabilities | 567.6 | 430.9 | 247.9 | 181.9 | 157.4 |
| 200 | 250 | - | - | - |
| 11.2 | 21.4 | - | - | - |
Long-Term Deferred Tax Liabilities | 873.3 | 760.6 | 703.6 | 660.9 | 623.2 |
Other Long-Term Liabilities | 286.7 | 289 | 126.2 | 110.3 | 105.3 |
|
| 4,141 | 4,139 | 3,739 | 3,704 | 3,693 |
Additional Paid-In Capital | 87.7 | 89.3 | 88.6 | 90.7 | 89.5 |
| 217.2 | -606.2 | -876.8 | -1,049 | -1,049 |
Comprehensive Income & Other | 0.3 | -37.4 | -26.9 | -24.8 | 1.9 |
|
Total Liabilities & Equity | 6,385 | 5,336 | 4,001 | 3,674 | 3,622 |
| 223 | 286.6 | - | 0.4 | 0.4 |
| 459 | 64.6 | 237.8 | 148 | 196 |
| 610.53% | -72.83% | 60.68% | -24.49% | -25.67% |
| 1.09 | 0.16 | 0.60 | 0.38 | 0.50 |
Filing Date Shares Outstanding | 419.88 | 420.42 | 396.77 | 393.95 | 391.89 |
Total Common Shares Outstanding | 419.86 | 420.37 | 396.96 | 393.81 | 391.89 |
| 567.9 | 217.7 | 338.1 | 259.1 | 302 |
| 10.59 | 8.53 | 7.36 | 6.91 | 6.98 |
| 4,446 | 3,584 | 2,924 | 2,721 | 2,736 |
Tangible Book Value Per Share | 10.59 | 8.53 | 7.36 | 6.91 | 6.98 |
| 2,719 | 2,598 | 1,808 | 1,788 | 1,629 |