| 173.71 | 188.23 | 107.57 | 465.3 | 1,040 |
| 111.43 | 211.74 | 380.77 | 411.9 | - |
Cash & Short-Term Investments | 285.14 | 399.97 | 488.34 | 877.2 | 1,040 |
| -28.71% | -18.10% | -44.33% | -15.66% | 873.87% |
| 673.79 | 1,017 | 942.46 | 492.36 | 293.41 |
| 137.76 | 40.77 | 49.27 | 81.71 | 33.75 |
| 1,097 | 1,458 | 1,480 | 1,451 | 1,367 |
Net Property, Plant & Equipment | 25.42 | 28.17 | 27.58 | 19.94 | 9.16 |
| 65.73 | 72.77 | 63.77 | 18.45 | 55.4 |
| - | 24.13 | 24.13 | 2.51 | 41.54 |
| 83.45 | 151.14 | 145.31 | 205.3 | 112.96 |
|
| 127.48 | 220.34 | 239.43 | 177.43 | 112.95 |
| 929.77 | 931.66 | 737.72 | 300.8 | 239.01 |
| - | - | - | 5 | 5 |
Current Portion of Long-Term Debt | 19.24 | - | - | - | - |
Other Current Liabilities | - | - | - | 51.87 | - |
Total Current Liabilities | 1,076 | 1,152 | 977.16 | 535.09 | 356.96 |
| 15.75 | 34.9 | 32.31 | 38.48 | 43.4 |
Other Long-Term Liabilities | 52.32 | 76.12 | 70.38 | 83.29 | 94.3 |
Total Long-Term Liabilities | 68.07 | 111.03 | 102.69 | 121.77 | 137.7 |
|
| 4.15 | 4.12 | 4.06 | 4.12 | 4 |
Additional Paid-in Capital | 2,100 | 2,054 | 1,987 | 2,107 | 2,046 |
Accumulated Other Comprehensive Income | 0.92 | -0.09 | -2.3 | -5.56 | - |
| - | - | -1,327 | -1,064 | -957.68 |
Total Common Shareholders' Equity | 2,105 | 2,058 | 661.84 | 1,041 | 1,092 |
| - | - | -0.82 | -0.61 | -0.3 |
| 2,105 | 2,058 | 661.02 | 1,041 | 1,092 |
Total Liabilities & Equity | 1,271 | 1,734 | 1,741 | 1,697 | 1,586 |
| 34.99 | 34.9 | 32.31 | 43.48 | 48.4 |
| 250.15 | 365.06 | 456.04 | 833.72 | 991.64 |
| -31.48% | -19.95% | -45.30% | -15.93% | 2436.87% |
| 0.60 | 0.89 | 1.11 | 2.04 | 2.66 |
| 2,105 | 2,058 | 661.84 | 1,041 | 1,092 |
| 5.09 | 5.01 | 1.62 | 2.55 | 2.93 |
| 2,039 | 1,961 | 573.94 | 1,020 | 994.96 |
Tangible Book Value Per Share | 4.93 | 4.77 | 1.40 | 2.50 | 2.67 |