| 171.68 | 188.23 | 107.57 | 465.3 | 1,040 | 106.8 |
| 139.17 | 211.74 | 380.77 | 411.9 | - | - |
Cash & Short-Term Investments | 310.85 | 399.97 | 488.34 | 877.2 | 1,040 | 106.8 |
| -20.89% | -18.10% | -44.33% | -15.66% | 873.87% | -13.62% |
| 947.16 | 1,017 | 942.46 | 492.36 | 293.41 | 144.56 |
| 29.3 | 13.3 | 14.7 | - | - | - |
| 1,009 | 1,030 | 957.16 | 492.36 | 293.41 | 144.56 |
| 18.42 | 21.84 | 27.81 | 31.57 | 18.97 | 9.64 |
| - | 5.63 | 6.76 | 10.61 | 14.78 | 28.38 |
| - | - | - | 39.53 | - | 4.83 |
| 1,338 | 1,458 | 1,480 | 1,451 | 1,367 | 294.2 |
Property, Plant & Equipment | 30.08 | 36.95 | 40.99 | 31.95 | 20.9 | 16.04 |
| 90.47 | 61.76 | 44.75 | 17.35 | 6.69 | 8.5 |
| 24.13 | 24.13 | 24.13 | 2.51 | 41.54 | 41.54 |
| 75.25 | 72.77 | 63.77 | 18.45 | 55.4 | 60.47 |
| 17.16 | 17.44 | 15.29 | 106.55 | 17.71 | 25.61 |
|
| 145.52 | 217.88 | 236.59 | 173.98 | 109.64 | 91.37 |
Current Portion of Long-Term Debt | 34.97 | - | - | 5 | 5 | 3.04 |
Current Portion of Leases | - | 2.46 | 2.85 | 3.45 | 3.31 | 3.38 |
Other Current Liabilities | 1,059 | 931.66 | 737.72 | 352.66 | 239.01 | 169.05 |
Total Current Liabilities | 1,240 | 1,152 | 977.16 | 535.09 | 356.96 | 266.84 |
| - | 34.9 | 32.31 | 38.48 | 43.4 | 64.67 |
| 2.16 | 6.6 | 10.91 | 9.09 | 7.9 | 5.51 |
Other Long-Term Liabilities | 48.13 | 69.52 | 59.48 | 74.2 | 86.39 | 394.08 |
|
| 4.15 | 4.12 | 4.06 | 4.12 | 4 | 2.49 |
Additional Paid-In Capital | 2,090 | 2,054 | 1,987 | 2,107 | 2,046 | 263.97 |
| -1,789 | -1,587 | -1,327 | -1,064 | -957.68 | -551.19 |
Comprehensive Income & Other | 0.88 | -0.09 | -2.3 | -5.56 | - | - |
| 306.08 | 470.95 | 661.84 | 1,041 | 1,092 | -284.73 |
| - | - | -0.82 | -0.61 | -0.3 | - |
|
Total Liabilities & Equity | 1,596 | 1,734 | 1,741 | 1,697 | 1,586 | 446.36 |
| 37.12 | 43.96 | 46.06 | 56.02 | 59.61 | 76.59 |
| 273.73 | 356.01 | 442.28 | 821.18 | 980.43 | 30.2 |
| -21.57% | -19.51% | -46.14% | -16.24% | 3146.02% | -28.67% |
| 0.66 | 0.87 | 1.08 | 2.01 | 2.63 | 0.09 |
Filing Date Shares Outstanding | 414.58 | 412.3 | 409.54 | 413.12 | 401.18 | 249.4 |
Total Common Shares Outstanding | 414.57 | 412.19 | 406.39 | 412.39 | 400.1 | 249.4 |
| 98.15 | 305.77 | 502.92 | 916.18 | 1,010 | 27.36 |
| 0.74 | 1.14 | 1.63 | 2.52 | 2.73 | -1.14 |
| 206.69 | 374.05 | 573.94 | 1,020 | 994.96 | -386.74 |
Tangible Book Value Per Share | 0.50 | 0.91 | 1.41 | 2.47 | 2.49 | -1.55 |
| - | - | - | - | - | 2.74 |
| - | 50.87 | 39.92 | 26.95 | 15.66 | 10.99 |
| - | 1.98 | 1.98 | 1.99 | 1.71 | - |