| 383.15 | 211.24 | 339.78 | 230.65 | 199.77 |
| 89.83 | 46.1 | 62.64 | 98.57 | - |
Cash & Short-Term Investments | 472.98 | 257.34 | 402.42 | 329.22 | 199.77 |
| 83.79% | -36.05% | 22.23% | 64.81% | -40.60% |
| 364.35 | 213.36 | 179.06 | 183.82 | 145.85 |
| 82.89 | 38.51 | 39.06 | 44.56 | 42.23 |
| 447.24 | 251.87 | 218.12 | 228.38 | 188.08 |
| 306.27 | 289.66 | 256.05 | 274.02 | 239.52 |
| 275.5 | 254.64 | 218.15 | 235.96 | 176.66 |
| 1,419 | 1,015 | 1,056 | 1,023 | 761.8 |
Net Property, Plant & Equipment | 3,423 | 1,956 | 1,990 | 1,959 | 1,716 |
| 253.88 | 37.23 | 27.52 | 36.12 | 31.34 |
| 69.56 | 68.17 | 53 | 46.29 | 31.5 |
|
| 673.16 | 206.91 | 190.73 | 242.4 | 168.75 |
| 38.78 | 32.74 | 37.36 | 29.96 | 25.05 |
| 213.09 | 99.55 | 207.11 | 279.77 | 112.16 |
Current Portion of Leases | 59.96 | 54.35 | 52.94 | 54.43 | 45.14 |
Other Current Liabilities | 41.51 | 6.78 | 5.92 | 4.29 | 6.33 |
Total Current Liabilities | 1,027 | 400.32 | 494.05 | 610.85 | 357.43 |
| 1,380 | 680.01 | 697.84 | 727.98 | 705.49 |
| 296.64 | 287.68 | 325.57 | 283.55 | 201.72 |
Other Long-Term Liabilities | 753.44 | 338.78 | 381.78 | 322.83 | 269.94 |
Total Long-Term Liabilities | 2,430 | 1,306 | 1,405 | 1,334 | 1,177 |
|
| 221.81 | 167.07 | 167.07 | 167.07 | 183.57 |
| -7.94 | -16.99 | -8.06 | -4.79 | -16.91 |
Additional Paid-in Capital | 876.09 | 659.4 | 743.81 | 793.17 | 851.06 |
Accumulated Other Comprehensive Income | 55.65 | 41.6 | -92.48 | -31.7 | -121.74 |
| 509.73 | 518.06 | 418.79 | 202.34 | 115.74 |
Total Common Shareholders' Equity | 3,448 | 2,777 | 2,495 | 2,290 | 2,060 |
| 136.95 | 38.95 | 36.52 | 37.55 | 36.11 |
| 3,585 | 2,816 | 2,531 | 2,327 | 2,096 |
Total Liabilities & Equity | 5,249 | 3,115 | 3,165 | 3,109 | 2,582 |
| 1,950 | 1,122 | 1,283 | 1,346 | 1,065 |
| -1,477 | -864.25 | -881.04 | -1,017 | -864.74 |
| -14.41 | -8.38 | -8.20 | -9.20 | -7.48 |
| 3,448 | 2,777 | 2,495 | 2,290 | 2,060 |
| 33.66 | 26.95 | 23.21 | 20.73 | 17.81 |
| 3,194 | 2,740 | 2,467 | 2,254 | 2,028 |
Tangible Book Value Per Share | 31.18 | 26.58 | 22.95 | 20.41 | 17.54 |