| 3,255 | 3,261 | 3,200 | 2,971 | 2,465 | 1,071 |
| -0.22% | 1.90% | 7.73% | 20.51% | 130.24% | 102.15% |
| 2,555 | 2,512 | 2,518 | 2,336 | 1,941 | 893.3 |
| 699.95 | 749.16 | 681.77 | 634.32 | 524.54 | 177.37 |
| 400.73 | 398.6 | 362.4 | 353.31 | 235.84 | 68.15 |
| 442.46 | 443.65 | 419.49 | 418.2 | 298.93 | 79.52 |
| 257.49 | 305.51 | 262.29 | 216.11 | 225.61 | 97.85 |
| -111.04 | -126.67 | -130.3 | -109.41 | -95.2 | -41.43 |
Earnings From Equity Investments | 0.5 | 0.5 | 0.3 | - | - | 0.1 |
Other Non Operating Income (Expenses) | 1.33 | 3.13 | 39.47 | 22.81 | 49.45 | -135.32 |
EBT Excluding Unusual Items | 148.28 | 182.47 | 171.75 | 129.5 | 179.86 | -78.81 |
Merger & Restructuring Charges | -1.4 | - | -7.5 | -6 | - | -26.9 |
| - | -13.08 | -830.79 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 1.9 | 0.6 |
Gain (Loss) on Sale of Assets | 32.23 | - | - | 2.4 | - | - |
| -1.2 | - | -0.9 | - | - | - |
| 0.05 | -6.6 | -39.1 | -10.6 | - | - |
| -24.4 | -26.77 | -17.25 | -17.4 | 9.2 | -100.93 |
| 153.55 | 136.02 | -723.78 | 97.9 | 190.96 | -206.04 |
| 66.65 | 41.24 | -49 | 24.77 | 32.81 | -11.96 |
Earnings From Continuing Operations | 86.9 | 94.78 | -674.78 | 73.13 | 158.15 | -194.09 |
| 86.9 | 94.78 | -674.78 | 73.13 | 158.15 | -194.09 |
Minority Interest in Earnings | -4.66 | -4.36 | -4.12 | -3.82 | -1.98 | 32.45 |
| 82.24 | 90.42 | -678.9 | 69.32 | 156.18 | -161.63 |
Preferred Dividends & Other Adjustments | 6.95 | 7.68 | - | 5.87 | 14.38 | - |
| 75.29 | 82.75 | -678.9 | 63.45 | 141.8 | -161.63 |
| - | - | - | -55.62% | - | - |
Shares Outstanding (Basic) | 135 | 134 | 134 | 134 | 126 | 52 |
Shares Outstanding (Diluted) | 137 | 136 | 134 | 139 | 133 | 52 |
| 2.57% | 0.83% | -3.29% | 4.48% | 153.46% | 132.69% |
| 0.56 | 0.62 | -5.06 | 0.47 | 1.12 | -3.08 |
| 0.55 | 0.61 | -5.31 | 0.33 | 0.67 | -3.08 |
| - | - | - | -50.00% | - | - |
| 213.17 | 235.78 | 143.2 | -17.56 | 72.37 | 155.88 |
| 1.56 | 1.74 | 1.06 | -0.13 | 0.54 | 2.97 |
| 21.50% | 22.97% | 21.30% | 21.35% | 21.28% | 16.57% |
| 7.91% | 9.37% | 8.20% | 7.27% | 9.15% | 9.14% |
| 2.31% | 2.54% | -21.21% | 2.14% | 5.75% | -15.10% |
| 6.55% | 7.23% | 4.47% | -0.59% | 2.94% | 14.56% |
| 632.45 | 670.84 | 645.07 | 567.29 | 483.66 | 180.29 |
| 19.43% | 20.57% | 20.16% | 19.10% | 19.62% | 16.84% |
| 374.96 | 365.33 | 382.78 | 351.18 | 258.05 | 82.45 |
| 257.49 | 305.51 | 262.29 | 216.11 | 225.61 | 97.85 |
| 7.91% | 9.37% | 8.20% | 7.27% | 9.15% | 9.14% |
| 43.41% | 30.32% | - | 25.30% | 17.18% | - |
| - | 22.5 | 22.8 | 19.2 | 18.5 | 5.3 |