Property, Plant & Equipment | 2,130 | 1,851 | 1,916 | 1,677 | 1,516 |
| 2,136 | 1,857 | 1,928 | 1,683 | 1,522 |
| 49.16 | 70.64 | 27.92 | 48.14 | 35.25 |
| 66.18 | 137.49 | 172.08 | 110.35 | 47.68 |
| 77.61 | 89.74 | 109.14 | 103.87 | 62.04 |
| 128.67 | 132.57 | 94.17 | 136.04 | 126.43 |
| 3.23 | 1.58 | 2.25 | 3.73 | 5.2 |
| 34.76 | 22.59 | 33.01 | 30.52 | 99.1 |
| - | 15.86 | 28.86 | 29.12 | 2.93 |
Deferred Long-Term Charges | - | 27.34 | 25.68 | 25.73 | 24.66 |
| 100.44 | 158.15 | 142.03 | 71.98 | 12.69 |
|
Current Portion of Long-Term Debt | - | 129.5 | - | - | - |
Current Portion of Leases | - | 5.47 | - | - | - |
| 1,526 | 1,160 | 1,391 | 1,062 | 921.02 |
| 124.68 | 124.66 | 129.52 | 84.29 | 77.81 |
| 40.18 | 38.84 | 31.04 | 26.84 | 29.59 |
Other Current Liabilities | 30.6 | 23.67 | 19.93 | 19.78 | 58.61 |
Long-Term Unearned Revenue | - | 16.4 | 34.18 | 28.45 | 16.18 |
Other Long-Term Liabilities | 45.7 | 124.72 | 152.21 | 116.82 | 55.04 |
|
Preferred Stock, Convertible | - | 171.09 | 171.09 | 171.09 | 171.09 |
| 828.88 | 0.8 | 0.67 | 0.68 | 0.63 |
Additional Paid-In Capital | - | 714.64 | 580.69 | 587.88 | 525.03 |
Distributions in Excess of Earnings | - | -218.62 | -184.72 | -126.88 | -141.36 |
Comprehensive Income & Other | - | 2.74 | 4.91 | 14.68 | -0.03 |
| 828.88 | 499.55 | 401.54 | 476.37 | 384.27 |
| - | 219.03 | 232.56 | 256.56 | 224.47 |
|
Total Liabilities & Equity | 2,596 | 2,513 | 2,563 | 2,242 | 1,938 |
| 1,651 | 1,420 | 1,520 | 1,146 | 998.83 |
| -1,602 | -1,333 | -1,464 | -1,069 | -960.66 |
| -15.72 | -18.87 | -21.62 | -15.82 | -15.84 |
Filing Date Shares Outstanding | 80.18 | 79.92 | 66.79 | 67.71 | 67.32 |
Total Common Shares Outstanding | 80.18 | 79.7 | 66.79 | 67.73 | 63.01 |
| 10.34 | 6.27 | 6.01 | 7.03 | 6.10 |
| 751.28 | 409.81 | 292.4 | 372.5 | 322.23 |
Tangible Book Value Per Share | 9.37 | 5.14 | 4.38 | 5.50 | 5.11 |
| - | 273.02 | 279.14 | 285.03 | 256.73 |
| - | 1,829 | 1,741 | 1,528 | 1,336 |
| 17.05 | 17.52 | 102.28 | 53.07 | 72.54 |