Property, Plant & Equipment | 2,076 | 1,851 | 1,916 | 1,677 | 1,516 | 1,547 | |
| 2,082 | 1,857 | 1,928 | 1,683 | 1,522 | 1,560 | |
| 46.51 | 70.64 | 27.92 | 48.14 | 35.25 | 41 | |
| 95.5 | 137.49 | 172.08 | 110.35 | 47.68 | 67.13 | |
| 80.18 | 89.74 | 109.14 | 103.87 | 62.04 | 58.15 | |
| 152.29 | 132.57 | 94.17 | 136.04 | 126.43 | 135.43 | |
| 3.31 | 1.58 | 2.25 | 3.73 | 5.2 | 9.43 | |
| 4.8 | 22.59 | 33.01 | 30.52 | 99.1 | 12.71 | |
| 13.97 | 15.86 | 28.86 | 29.12 | 2.93 | 0.09 | |
Deferred Long-Term Charges | - | 27.34 | 25.68 | 25.73 | 24.66 | 31.69 | |
| 98.92 | 158.15 | 142.03 | 71.98 | 12.69 | 1.08 | |
|
Current Portion of Long-Term Debt | 241.57 | 129.5 | - | - | - | - | |
Current Portion of Leases | - | 5.47 | - | - | - | - | |
| 1,239 | 1,160 | 1,391 | 1,062 | 921.02 | 978.7 | |
| 130.63 | 124.66 | 129.52 | 84.29 | 77.81 | 59.61 | |
| 41.3 | 38.84 | 31.04 | 26.84 | 29.59 | 23.9 | |
Other Current Liabilities | - | 23.67 | 19.93 | 19.78 | 58.61 | 11.75 | |
Long-Term Unearned Revenue | 5.76 | 16.4 | 34.18 | 28.45 | 16.18 | 15.16 | |
Other Long-Term Liabilities | 75.7 | 124.72 | 152.21 | 116.82 | 55.04 | 71.05 | |
|
Preferred Stock, Convertible | 171.09 | 171.09 | 171.09 | 171.09 | 171.09 | 171.09 | |
| 0.8 | 0.8 | 0.67 | 0.68 | 0.63 | 0.59 | |
Additional Paid-In Capital | 723.8 | 714.64 | 580.69 | 587.88 | 525.03 | 472.75 | |
Distributions in Excess of Earnings | -257.72 | -218.62 | -184.72 | -126.88 | -141.36 | -112.36 | |
Comprehensive Income & Other | 0.87 | 2.74 | 4.91 | 14.68 | -0.03 | -8.87 | |
| 467.75 | 499.55 | 401.54 | 476.37 | 384.27 | 352.11 | |
| 204.8 | 219.03 | 232.56 | 256.56 | 224.47 | 233.6 | |
|
Total Liabilities & Equity | 2,577 | 2,513 | 2,563 | 2,242 | 1,938 | 1,917 | |
| 1,611 | 1,420 | 1,520 | 1,146 | 998.83 | 1,038 | |
| -1,550 | -1,333 | -1,464 | -1,069 | -960.66 | -997.22 | |
| -19.37 | -18.87 | -21.62 | -15.82 | -15.84 | -17.40 | |
Filing Date Shares Outstanding | 80.15 | 79.92 | 66.79 | 67.71 | 67.32 | 59.3 | |
Total Common Shares Outstanding | 80.15 | 79.7 | 66.79 | 67.73 | 63.01 | 59.07 | |
| 5.84 | 6.27 | 6.01 | 7.03 | 6.10 | 5.96 | |
| 387.57 | 409.81 | 292.4 | 372.5 | 322.23 | 293.96 | |
Tangible Book Value Per Share | 4.84 | 5.14 | 4.38 | 5.50 | 5.11 | 4.98 | |
| - | 273.02 | 279.14 | 285.03 | 256.73 | 261.98 | |
| - | 1,829 | 1,741 | 1,528 | 1,336 | 1,358 | |
| 27.89 | 17.52 | 102.28 | 53.07 | 72.54 | 63.37 | |