Ashford Hospitality Trust Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,104	1,172	1,368	1,241	805.41
Revenue Growth (YoY)	-5.81%	-14.27%	10.21%	54.06%	58.47%
Cost of Revenue	768.27	815.36	925.44	835.99	576.81
Gross Profit	336.12	357.1	442.1	404.87	228.61
Selling, General & Admin	129.62	147.37	135.33	127.11	136.37
Depreciation & Amortization Expenses	141.3	152.78	187.81	201.8	218.85
Other Operating Expenses	-51.21	-202.25	-11.49	-0.3	-1.45
Total Operating Expenses	219.71	97.9	311.65	328.61	353.77
Operating Income	116.42	259.21	130.44	76.26	-125.17
Interest Income	4.74	6.94	8.98	4.78	0.21
Interest Expense	-304.12	-324.2	-369.62	-230.53	-166.73
Other Non-Operating Income (Expense)	-5.34	-5.97	50.36	14.78	26.59
Total Non-Operating Income (Expense)	-304.72	-323.22	-310.28	-210.98	-139.93
Pretax Income	-188.3	-64.01	-179.83	-134.72	-265.1
Provision for Income Taxes	-0.14	1	0.9	6.34	5.95
Net Income	-215	-82.52	-193.69	-153.2	-267.86
Minority Interest in Earnings	-8.32	-4.71	-2.25	-1.23	-4.04
Net Income Attributable to Preferred Dividends	35.17	28.96	21.98	13.38	0.86
Net Income to Common	-215	-82.52	-193.69	-153.2	-267.86
Shares Outstanding (Basic)	6	5	3	3	2
Shares Outstanding (Diluted)	6	5	3	3	2
Shares Change (YoY)	26.94%	36.33%	0.52%	57.16%	1286.42%
EPS (Basic)	-35.99	-17.54	-56.11	-44.61	-123.68
EPS (Diluted)	-35.99	-17.54	-56.11	-44.61	-124.25
Shares Outstanding	6.48	5.64	3.74	3.45	3.45
EBIT	116.42	259.21	130.44	76.26	-125.17

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q