Robo.ai Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	5.74	12	37.33	-	-	-
Revenue Growth (YoY)	-86.91%	-67.87%	-	-	-	-
Cost of Revenue	2.61	9.33	49.01	-	-	-
Gross Profit	3.13	2.67	-11.68	-	-	-
Selling, General & Admin	85.49	93.57	175.88	25.15	10.04	9.04
Research & Development	2.38	4.48	24.43	15.9	0.73	1.86
Operating Expenses	87.87	98.04	200.31	41.05	10.77	10.9
Operating Income	-84.74	-95.38	-211.99	-41.05	-10.77	-10.9
Interest Expense	-5.31	-2.76	-4.53	-0.08	-1.98	-1.33
Interest & Investment Income	0.04	0.07	1.28	0.04	-	-
Other Non Operating Income (Expenses)	-19.71	-36.18	-25.39	-2.69	-0.32	-0.41
EBT Excluding Unusual Items	-109.71	-134.24	-240.63	-43.77	-13.07	-12.65
Gain (Loss) on Sale of Investments	-15.92	-15.92	-	-2.97	-	-
Gain (Loss) on Sale of Assets	-	-	0.09	-	-	-
Asset Writedown	-	-	-3.18	-	-	-
Legal Settlements	-16.34	-22.14	-22.97	-1.5	-	-
Other Unusual Items	-0.54	-0.54	-	-	-	-
Pretax Income	-142.51	-172.85	-266.7	-48.24	-13.07	-12.65
Income Tax Expense	-0.12	-0.12	-	-	-	-
Earnings From Continuing Operations	-142.39	-172.73	-266.7	-48.24	-13.07	-12.65
Minority Interest in Earnings	-0.17	0.19	1.4	0.54	0.68	0.74
Net Income	-142.57	-172.54	-265.29	-47.71	-12.39	-11.91
Net Income to Common	-142.57	-172.54	-265.29	-47.71	-12.39	-11.91
Shares Outstanding (Basic)	292	292	287	246	240	240
Shares Outstanding (Diluted)	292	292	287	246	240	240
Shares Change (YoY)	0.82%	1.88%	16.64%	2.44%	-	-
EPS (Basic)	-0.49	-0.59	-0.92	-0.19	-0.05	-0.05
EPS (Diluted)	-0.49	-0.59	-0.92	-0.19	-0.05	-0.05
Free Cash Flow	53.77	33.42	-143.56	-179.22	-6.11	-0.66
Free Cash Flow Per Share	0.18	0.11	-0.50	-0.73	-0.03	-0.00
Gross Margin	54.53%	22.24%	-31.29%	-	-	-
Operating Margin	-1475.76%	-795.13%	-567.85%	-	-	-
Profit Margin	-2482.85%	-1438.39%	-710.62%	-	-	-
Free Cash Flow Margin	936.45%	278.59%	-384.53%	-	-	-
EBITDA	-83.99	-94.6	-211.19	-41	-10.75	-10.86
D&A For EBITDA	0.74	0.78	0.8	0.05	0.02	0.04
EBIT	-84.74	-95.38	-211.99	-41.05	-10.77	-10.9
Advertising Expenses	-	0.8	5.7	0.9	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.