Dominari Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	99.59	18.15	2.04	-	-	-
Revenue Growth (YoY)	691.09%	789.95%	-	-	-	-
Gross Profit	99.59	18.15	2.04	-	-	-
Selling, General & Admin	-155.42	-29.67	-23.84	-11.68	-7.73	-4.06
Research & Development	-	-	0	-2.66	-1.71	-2.49
Total Operating Expenses	-155.42	-29.67	-23.84	-14.35	-9.44	-6.55
Operating Income	255.01	47.82	25.87	14.35	9.44	6.55
Interest Income	1.2	0.96	0.72	0.69	0.25	-
Other Non-Operating Income (Expense)	166.86	-4.14	-1.8	-8.45	2.02	-5.79
Total Non-Operating Income (Expense)	168.06	-3.18	-1.09	-7.76	2.27	-5.79
Pretax Income	423.07	44.64	24.79	6.59	11.71	0.76
Net Income	129.02	-14.7	-22.88	-26.22	-7.17	-12.34
Net Income to Common	129.02	-14.7	-22.88	-26.22	-7.17	-12.34
Shares Outstanding (Basic)	12	6	5	5	5	2
Shares Outstanding (Diluted)	12	6	5	5	5	2
Shares Change (YoY)	106.39%	18.24%	-1.96%	10.05%	193.50%	1017.79%
EPS (Basic)	6.40	-2.38	-4.38	-4.91	-1.48	-7.48
EPS (Diluted)	5.56	-2.38	-4.38	-4.91	-1.48	-7.48
Free Cash Flow	-7.25	-15.12	-22.66	-10.6	-6.6	-4.02
Free Cash Flow Per Share	-0.59	-2.44	-4.33	-1.99	-1.36	-2.43
Gross Margin	100.00%	100.00%	100.00%	-	-	-
Operating Margin	256.05%	263.52%	1268.96%	-	-	-
Profit Margin	111.71%	-81.03%	-1122.22%	-	-	-
FCF Margin	-7.28%	-83.31%	-1111.28%	-	-	-
EBITDA	255.52	48.32	26.32	14.16	9.44	6.55
EBITDA Margin	256.57%	266.26%	1290.63%	-	-	-
EBIT	255.01	47.82	25.87	14.35	9.44	6.55
EBIT Margin	256.05%	263.52%	1268.96%	-	-	-

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q