| 432.93 | 362.52 | 134.63 | 133.74 | 135.91 | 125.96 |
| 47.95% | 169.28% | 0.66% | -1.60% | 7.90% | 10.89% |
| 196.4 | 167.98 | 67.92 | 66.66 | 70.92 | 66.21 |
| 236.52 | 194.54 | 66.71 | 67.08 | 64.99 | 59.75 |
| 193.09 | 163.43 | 65.35 | 65.4 | 63.49 | 56.5 |
| 18.53 | 16.06 | 8.68 | 8.38 | 8.47 | 11.43 |
| 211.61 | 179.49 | 74.02 | 73.78 | 71.96 | 67.93 |
| 24.91 | 15.04 | -7.32 | -6.71 | -6.97 | -8.17 |
| -26.26 | -20.33 | -2.17 | -1.6 | - | -2.76 |
Interest & Investment Income | 0.66 | 0.93 | 0.34 | 0.1 | 1.07 | 0.05 |
Other Non Operating Income (Expenses) | -1.98 | -1.16 | -0.09 | -0.03 | 0.02 | 0.01 |
EBT Excluding Unusual Items | -2.67 | -5.52 | -9.24 | -8.23 | -5.88 | -10.88 |
Merger & Restructuring Charges | -18.64 | -36.23 | -10.8 | -5.85 | - | - |
| -4.7 | -4.7 | 1.8 | 9.03 | - | - |
| -26 | -46.45 | -18.24 | -5.05 | -5.88 | -10.88 |
| 4.32 | 4.52 | 0.55 | 0.59 | 0.87 | 1.89 |
Earnings From Continuing Operations | -30.32 | -50.97 | -18.79 | -5.64 | -6.75 | -12.77 |
Minority Interest in Earnings | -0 | -0.02 | -0.05 | -0.04 | -0 | 0.01 |
| -30.33 | -50.99 | -18.84 | -5.68 | -6.75 | -12.77 |
Preferred Dividends & Other Adjustments | - | 0.03 | 19.99 | 11.63 | 10.14 | 9.3 |
| -30.33 | -51.01 | -38.83 | -17.31 | -16.89 | -22.07 |
Shares Outstanding (Basic) | 133 | 120 | 36 | 36 | 35 | 35 |
Shares Outstanding (Diluted) | 133 | 120 | 36 | 36 | 35 | 35 |
| 39.37% | 235.84% | 0.19% | 0.66% | 2.38% | 16.39% |
| -0.23 | -0.43 | -1.09 | -0.49 | -0.48 | -0.64 |
| -0.23 | -0.43 | -1.09 | -0.49 | -0.48 | -0.64 |
| 12.87 | -23.35 | -1.24 | 0.93 | -2.76 | -7.79 |
| 0.10 | -0.20 | -0.04 | 0.03 | -0.08 | -0.23 |
| 54.63% | 53.66% | 49.55% | 50.16% | 47.82% | 47.44% |
| 5.75% | 4.15% | -5.43% | -5.01% | -5.13% | -6.49% |
| -7.00% | -14.07% | -28.84% | -12.94% | -12.43% | -17.52% |
| 2.97% | -6.44% | -0.92% | 0.70% | -2.03% | -6.19% |
| 81.32 | 56.8 | 1.44 | 2.13 | 1.11 | -0.05 |
| 18.78% | 15.67% | 1.07% | 1.60% | 0.82% | -0.04% |
| 56.41 | 41.76 | 8.76 | 8.84 | 8.08 | 8.13 |
| 24.91 | 15.04 | -7.32 | -6.71 | -6.97 | -8.17 |
| 5.75% | 4.15% | -5.43% | -5.01% | -5.13% | -6.49% |
| 432.93 | 362.52 | 134.63 | 133.74 | 135.91 | 125.96 |