| Net Income | -32.36 | -33.64 | -36.87 | -27.39 | -23.38 | -3.26 | |
| Depreciation & Amortization | 3.37 | 3.36 | 3.07 | 2.1 | 1.49 | 0.94 | |
| Loss (Gain) From Sale of Assets | - | - | - | -0.15 | - | - | |
| Loss (Gain) From Sale of Investments | -0.64 | -0.7 | -0.89 | -0.18 | - | - | |
| Loss (Gain) on Equity Investments | 2.75 | 2.7 | 3.4 | 0.28 | - | - | |
| Stock-Based Compensation | 16.59 | 15.94 | 14.54 | 11.69 | 5.51 | 0.46 | |
| Other Operating Activities | -0.87 | -1.03 | -0.92 | -0.75 | 0.06 | -1.03 | |
| Change in Accounts Receivable | 2 | -8.61 | -4.86 | 7.1 | 0.48 | -6.32 | |
| Change in Accounts Payable | -0.53 | 0.32 | -0.39 | -1.03 | 0.35 | 0.41 | |
| Change in Unearned Revenue | 13.61 | 18.91 | 6.03 | 0.83 | 16.27 | 11.09 | |
| Change in Other Net Operating Assets | -2.26 | 2.01 | 1.17 | 0.72 | -1.58 | -0.12 | |
| Operating Cash Flow | 1.66 | -0.72 | -15.73 | -6.77 | -0.81 | 2.16 | |
| Operating Cash Flow Growth | - | - | - | - | - | -82.27% | |
| Capital Expenditures | -0.31 | -0.32 | -1.5 | -1.05 | -0.81 | -0.65 | |
| Cash Acquisitions | - | - | - | -1.12 | -0.5 | -4.5 | |
| Investment in Securities | -10.74 | 1.29 | -3.14 | -35.55 | - | - | |
| Other Investing Activities | - | - | -0.05 | 0.24 | -0.05 | 0.01 | |
| Investing Cash Flow | -11.05 | 0.97 | -4.69 | -37.48 | -1.36 | -5.15 | |
| Short-Term Debt Issued | - | - | - | - | - | 1.6 | |
| Total Debt Issued | - | - | - | - | - | 1.6 | |
| Long-Term Debt Repaid | - | -1.75 | -1.29 | -1.14 | -1.12 | -1.04 | |
| Net Debt Issued (Repaid) | -1.78 | -1.75 | -1.29 | -1.14 | -1.12 | 0.56 | |
| Issuance of Common Stock | 1.34 | 1.43 | 0.49 | 0.88 | 80.9 | 0.24 | |
| Repurchase of Common Stock | - | - | -0.61 | -2.07 | - | - | |
| Other Financing Activities | 0.09 | 0.06 | -1.51 | -1.83 | -3.52 | -0.01 | |
| Financing Cash Flow | -0.36 | -0.26 | -2.92 | -4.15 | 76.25 | 0.79 | |
| Net Cash Flow | -9.75 | -0.01 | -23.34 | -48.4 | 74.08 | -2.19 | |
| Free Cash Flow | 1.35 | -1.04 | -17.23 | -7.82 | -1.62 | 1.51 | |
| Free Cash Flow Growth | - | - | - | - | - | -87.38% | |
| Free Cash Flow Margin | 2.21% | -1.81% | -32.11% | -15.52% | -4.28% | 4.74% | |
| Free Cash Flow Per Share | 0.03 | -0.03 | -0.48 | -0.24 | -0.07 | 0.09 | |
| Cash Interest Paid | - | - | - | - | 0.02 | 0.07 | |
| Cash Income Tax Paid | 1.55 | 1.55 | 1.29 | 0.79 | 0.49 | 1.53 | |
| Levered Free Cash Flow | 9.69 | 4.42 | -8.25 | 3.63 | 3.35 | -0.59 | |
| Unlevered Free Cash Flow | 9.83 | 4.58 | -8.11 | 3.69 | 3.42 | -0.56 | |
| Change in Net Working Capital | -9.03 | -5.35 | 2.25 | -8.67 | -10.83 | -0.19 | |