| 75.6 | 96.5 | 85.8 | 68.4 | 53.5 | 51.8 |
Cash & Short-Term Investments | 75.6 | 96.5 | 85.8 | 68.4 | 53.5 | 51.8 |
| 22.53% | 12.47% | 25.44% | 27.85% | 3.28% | -87.20% |
| 401.9 | 354.8 | 287.2 | 241.3 | 214 | 166.7 |
| 152.6 | 140.3 | 123.2 | 86.9 | 73.6 | 71.9 |
| 554.5 | 495.1 | 410.4 | 328.2 | 287.6 | 238.6 |
| 910.8 | 809.2 | 733.1 | 574.1 | 550.5 | 540.6 |
| 149.4 | 109.8 | 160.3 | 127.2 | 115.6 | 106 |
| 1,690 | 1,511 | 1,390 | 1,098 | 1,007 | 937 |
Net Property, Plant & Equipment | 321.9 | 251.8 | 268.3 | 189.8 | 182.6 | 195.8 |
| 295.5 | 219.6 | 235.4 | 63.7 | 3.3 | - |
| 552.2 | 530.8 | 554.8 | 175.8 | 116.4 | 123.8 |
| 382.6 | 331.8 | 321.9 | 305.9 | 264.4 | 283.1 |
|
| 341.8 | 303.1 | 238 | 158.5 | 156.4 | 127.2 |
| 252.4 | 251.6 | 219.3 | 179.6 | 174.6 | 174.2 |
Other Current Liabilities | - | - | 9.6 | 13.4 | 17.2 | 35.4 |
Total Current Liabilities | 594.2 | 554.7 | 466.9 | 351.5 | 348.2 | 336.8 |
| 952.7 | 968 | 985.4 | 269.7 | 98.9 | 133.7 |
| 91.6 | 79.6 | 80.3 | 48.2 | 57.4 | 59.9 |
Other Long-Term Liabilities | 42.8 | 30.7 | 47.6 | 64.6 | 34.9 | 34.9 |
Total Long-Term Liabilities | 1,087 | 1,078 | 1,113 | 382.5 | 191.2 | 228.5 |
|
| 48.8 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 |
| -297.8 | -302.7 | -297.5 | -317.8 | -289.1 | -274.1 |
Additional Paid-in Capital | 778.2 | 505.2 | 493.9 | 484.5 | 477.5 | 479.8 |
Accumulated Other Comprehensive Income | -6.4 | -5.6 | -8.8 | -23.5 | -19.6 | -18.3 |
| 1,038 | 969.4 | 956.9 | 910.6 | 820.4 | 741.7 |
| 1,561 | 1,212 | 1,190 | 1,099 | 1,035 | 974.4 |
Total Liabilities & Equity | 3,243 | 2,845 | 2,770 | 1,833 | 1,574 | 1,540 |
| 1,044 | 1,048 | 1,066 | 317.9 | 156.3 | 193.6 |
| -968.7 | -951.1 | -979.9 | -249.5 | -102.8 | -141.8 |
| -26.72 | -26.57 | -27.68 | -7.11 | -2.86 | -4.02 |
| 1,561 | 1,212 | 1,190 | 1,099 | 1,035 | 974.4 |
| 43.07 | 33.84 | 33.61 | 31.31 | 28.74 | 27.60 |
| 713.5 | 461.2 | 399.6 | 859.6 | 914.8 | 850.6 |
Tangible Book Value Per Share | 19.68 | 12.88 | 11.29 | 24.49 | 25.41 | 24.10 |