Airship AI Holdings, Inc. (AISP)

Airship AI Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	12.03	23.05	12.3	14.55	13.04
Revenue Growth (YoY)	-49.96%	87.41%	-15.46%	11.58%	-
Cost of Revenue	6.42	12.52	6.54	6.13	6.05
Gross Profit	5.61	10.53	5.76	8.42	6.99
Selling, General & Admin	11.16	11.23	9.41	7.63	8.9
Research & Development	2.55	2.8	2.73	3.61	4.22
Other Operating Expenses	-	-	-	-1.23	-
Operating Expenses	13.7	14.03	12.14	10.01	13.11
Operating Income	-8.09	-3.51	-6.38	-1.59	-6.12
Interest Expense	-0.42	-1	-0.06	-0.08	-0.02
Interest & Investment Income	0.19	-	-	0.04	0.02
Other Non Operating Income (Expenses)	-24.28	-33.5	1.33	-	-
EBT Excluding Unusual Items	-32.6	-38.01	-5.1	-1.62	-6.12
Asset Writedown	-	-	-0.27	-	-
Other Unusual Items	-11.21	-19.46	21.74	1.15	1
Pretax Income	-43.82	-57.46	16.37	-0.48	-5.12
Income Tax Expense	-	-	-	0.01	-
Net Income	-43.82	-57.46	16.37	-0.49	-5.12
Net Income to Common	-43.82	-57.46	16.37	-0.49	-5.12
Shares Outstanding (Basic)	31	25	14	13	8
Shares Outstanding (Diluted)	31	25	20	13	8
Shares Change (YoY)	46.59%	20.57%	52.31%	75.96%	-
EPS (Basic)	-1.42	-2.34	1.20	-0.04	-0.67
EPS (Diluted)	-1.43	-2.34	0.80	-0.04	-0.67
Gross Margin	46.62%	45.67%	46.87%	57.88%	53.59%
Operating Margin	-67.26%	-15.21%	-51.83%	-10.94%	-46.96%
Profit Margin	-364.10%	-249.30%	133.10%	-3.35%	-39.30%
EBITDA	-8.09	-3.5	-6.36	-1.58	-6.07
EBITDA Margin	-67.25%	-15.20%	-51.71%	-10.83%	-46.56%
D&A For EBITDA	0	0	0.01	0.01	0.05
EBIT	-8.09	-3.51	-6.38	-1.59	-6.12
EBIT Margin	-67.26%	-15.21%	-51.83%	-10.94%	-46.96%
Revenue as Reported	12.03	23.05	12.3	14.55	13.04

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q