Airship AI Holdings, Inc. (AISP)
NASDAQ: AISP · Real-Time Price · USD
3.325
-0.915 (-21.58%)
At close: Mar 3, 2025, 4:00 PM
3.340
+0.015 (0.45%)
After-hours: Mar 3, 2025, 6:34 PM EST
Airship AI Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 23.05 | 12.3 | 14.55 | 13.04 |
| Revenue Growth (YoY) | 87.41% | -15.46% | 11.58% | - |
| Cost of Revenue | 12.52 | 6.54 | 6.13 | 6.05 |
| Gross Profit | 10.53 | 5.76 | 8.42 | 6.99 |
| Selling, General & Admin | 11.23 | 9.41 | 7.63 | 8.9 |
| Research & Development | 2.8 | 2.73 | 3.61 | 4.22 |
| Other Operating Expenses | - | - | -1.23 | - |
| Operating Expenses | 14.03 | 12.14 | 10.01 | 13.11 |
| Operating Income | -3.51 | -6.38 | -1.59 | -6.12 |
| Interest Expense | -1 | -0.06 | -0.08 | -0.02 |
| Interest & Investment Income | - | - | 0.04 | 0.02 |
| Other Non Operating Income (Expenses) | -33.5 | 1.33 | - | - |
| EBT Excluding Unusual Items | -38.01 | -5.1 | -1.62 | -6.12 |
| Asset Writedown | - | -0.27 | - | - |
| Other Unusual Items | -19.46 | 21.74 | 1.15 | 1 |
| Pretax Income | -57.46 | 16.37 | -0.48 | -5.12 |
| Income Tax Expense | - | - | 0.01 | - |
| Net Income | -57.46 | 16.37 | -0.49 | -5.12 |
| Net Income to Common | -57.46 | 16.37 | -0.49 | -5.12 |
| Shares Outstanding (Basic) | 25 | 14 | 13 | 8 |
| Shares Outstanding (Diluted) | 25 | 20 | 13 | 8 |
| Shares Change (YoY) | 20.57% | 52.31% | 75.96% | - |
| EPS (Basic) | -2.34 | 1.20 | -0.04 | -0.67 |
| EPS (Diluted) | -2.34 | 0.80 | -0.04 | -0.67 |
| Free Cash Flow | -6.5 | -3.29 | -2.9 | -5.13 |
| Free Cash Flow Per Share | -0.26 | -0.16 | -0.22 | -0.67 |
| Gross Margin | 45.67% | 46.87% | 57.88% | 53.59% |
| Operating Margin | -15.21% | -51.83% | -10.94% | -46.96% |
| Profit Margin | -249.30% | 133.10% | -3.35% | -39.30% |
| Free Cash Flow Margin | -28.22% | -26.76% | -19.95% | -39.36% |
| EBITDA | -3.5 | -6.36 | -1.58 | -6.07 |
| EBITDA Margin | -15.20% | -51.71% | -10.83% | -46.56% |
| D&A For EBITDA | 0 | 0.01 | 0.01 | 0.05 |
| EBIT | -3.51 | -6.38 | -1.59 | -6.12 |
| EBIT Margin | -15.21% | -51.83% | -10.94% | -46.96% |
| Revenue as Reported | 23.05 | 12.3 | 14.55 | 13.04 |
Source: S&P Capital IQ. Standard template.
Financial Sources.