| 388.42 | 460.62 | 344.04 | 184.47 | 257.75 | |
| 5.5 | - | - | - | - | |
Cash & Short-Term Investments | 393.92 | 460.62 | 344.04 | 184.47 | 257.75 | |
| -14.48% | 33.89% | 86.50% | -28.43% | -4.02% | |
| 781.36 | 737.53 | 726.31 | 674.48 | 531.5 | |
| 505.34 | 488.26 | 501.18 | 449.82 | 362.55 | |
| 66.86 | 83.5 | 75.28 | 50.76 | 44.78 | |
| 1,747 | 1,770 | 1,647 | 1,360 | 1,197 | |
Property, Plant & Equipment | 316.81 | 251.82 | 215.72 | 219.95 | 202.7 | |
| 25.63 | 22.52 | 18.64 | 15.32 | 16.84 | |
| 699.37 | 619.4 | 578.42 | 563.21 | 560.08 | |
| 348.6 | 245.87 | 235.55 | 250.59 | 279.63 | |
Long-Term Deferred Tax Assets | 12.26 | 11.31 | 9.99 | 5.68 | 6.37 | |
| 25.4 | 31.1 | 38.21 | 38.32 | 9.61 | |
|
| 280.12 | 266.95 | 301.69 | 259.46 | 208.16 | |
| 99.63 | 93.2 | 98.74 | 91.17 | 77.66 | |
Current Portion of Long-Term Debt | - | 25.06 | 25.17 | 40.17 | 43.53 | |
Current Portion of Leases | 39.78 | 33.47 | 31.17 | 30.11 | 27.36 | |
Other Current Liabilities | 106.62 | 82.43 | 83.58 | 78.71 | 71 | |
Total Current Liabilities | 526.15 | 501.1 | 540.34 | 499.63 | 427.7 | |
| 572.3 | 572.28 | 596.93 | 649.15 | 784.86 | |
| 158.54 | 104.14 | 72.7 | 80.81 | 64.25 | |
Long-Term Deferred Tax Liabilities | 42.16 | 51.58 | 44.98 | 44.01 | 19.26 | |
Other Long-Term Liabilities | 31.87 | 34.03 | 29.94 | 29.64 | 43.2 | |
|
| 10 | 10 | 10 | 10 | 10 | |
Additional Paid-In Capital | 198.97 | 193.78 | 188.65 | 183.82 | 177.01 | |
| 2,448 | 2,122 | 1,793 | 1,500 | 1,294 | |
| -720.7 | -559.27 | -477.55 | -471.85 | -455.79 | |
Comprehensive Income & Other | -91.69 | -77.57 | -55.3 | -72.3 | -93.09 | |
|
Total Liabilities & Equity | 3,176 | 2,952 | 2,743 | 2,453 | 2,272 | |
| 770.62 | 734.94 | 725.97 | 800.25 | 919.99 | |
| -351.07 | -251.81 | -363.3 | -600.45 | -645.4 | |
| -9.04 | -6.41 | -9.26 | -15.35 | -16.42 | |
Filing Date Shares Outstanding | 37.75 | 38.36 | 38.66 | 38.49 | 38.52 | |
Total Common Shares Outstanding | 37.87 | 38.41 | 38.66 | 38.5 | 38.52 | |
| 1,221 | 1,269 | 1,106 | 859.9 | 768.88 | |
| 48.71 | 43.97 | 37.73 | 29.85 | 24.21 | |
| 796.55 | 823.52 | 644.47 | 335.56 | 92.84 | |
Tangible Book Value Per Share | 21.03 | 21.44 | 16.67 | 8.72 | 2.41 | |
| 14.08 | 14.16 | 14.22 | 14.32 | 14.4 | |
| 116.73 | 115.26 | 109.88 | 108.12 | 107.14 | |
| 253.35 | 233.75 | 219.98 | 204.47 | 198.37 | |