Applied Industrial Technologies, Inc. (AIT)

Applied Industrial Technologies Cash Flow Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	403.79	392.99	385.76	346.74	257.41	144.76
Depreciation & Amortization	66.87	60.48	52.35	53.07	53.56	55.15
Stock-Based Compensation	12.62	12	12.94	12.36	11.84	8.98
Other Adjustments	12.32	-0.01	-2.59	1.05	16.62	26.43
Change in Receivables	-	-4.92	-1.93	-51.06	-145.52	-59.12
Changes in Inventories	-	29.18	18.39	-42.98	-92.43	41.32
Changes in Accounts Payable	-	2.17	-39.27	37.68	53.6	10.92
Changes in Other Operating Activities	-22.31	0.49	-54.27	-12.9	32.49	13.26
Operating Cash Flow	488.48	492.39	371.39	343.97	187.57	241.7
Operating Cash Flow Growth	14.58%	32.58%	7.97%	83.38%	-22.39%	-18.54%
Capital Expenditures	-30.02	-27.19	-24.86	-26.48	-18.12	-15.85
Sale of Property, Plant & Equipment	1.56	1.84	0.58	1.43	1.11	1.15
Payments for Business Acquisitions	-22.69	-293.41	-72.09	-35.79	-6.96	-30.23
Other Investing Activities	-	-	0.97	-	-11.68	-
Investing Cash Flow	-51.15	-318.75	-95.41	-60.83	-35.66	-44.93
Short-Term Debt Issued	-	-	0.41	-	410.59	-
Short-Term Debt Repaid	-	-	-	-27	-	-
Net Short-Term Debt Issued (Repaid)	-	-	0.41	-27	410.59	-
Long-Term Debt Issued	-	-	-	-	-	26
Long-Term Debt Repaid	-	-25.11	-25.25	-40.25	-550.49	-131.88
Net Long-Term Debt Issued (Repaid)	-	-25.11	-25.25	-40.25	-550.49	-105.88
Issuance of Common Stock	-0	-	0.13	0.13	0.56	0.16
Repurchase of Common Stock	-279.16	-167.68	-89.66	-13.61	-21.86	-50.17
Net Common Stock Issued (Repurchased)	-279.16	-167.68	-89.54	-13.49	-21.3	-50.01
Common Dividends Paid	-69.96	-63.7	-55.88	-53.45	-51.81	-50.66
Other Financing Activities	7.76	10.89	13.79	7.29	-10.02	-6.48
Financing Cash Flow	-341.55	-245.61	-156.47	-126.89	-223.03	-213.04
Effect of Exchange Rate Changes on Cash and Cash Equivalents	6.77	-0.23	-2.94	3.32	-2.15	5.46
Net Cash Flow	102.55	-72.2	116.58	159.56	-73.27	-10.81
Free Cash Flow	458.46	465.2	346.53	317.49	169.45	225.85
Free Cash Flow Growth	-1.45%	34.24%	9.15%	87.37%	-24.97%	-18.35%
FCF Margin	9.64%	10.19%	7.74%	7.19%	4.45%	6.98%
Free Cash Flow Per Share	11.93	11.98	8.83	8.10	4.33	5.75
Levered Free Cash Flow	418.33	433.02	313.26	287.89	146.61	143.67
Unlevered Free Cash Flow	420.72	456.21	336.31	373.13	308.41	272.76

Updated Jan 27, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q