AIxCrypto Holdings, Inc. (AIXC)

AIxCrypto Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	-	-	-	5.65
Cost of Revenue	-	-	-	-	4.33
Gross Profit	-	-	-	-	1.32
Selling, General & Admin	8.82	4.2	6.1	10.27	12.27
Research & Development	0.18	1.2	5.21	4.49	11.72
Other Operating Expenses	4.2	0.36	-	-	-
Total Operating Expenses	13.2	5.76	11.3	14.76	23.98
Operating Income	-13.2	-5.76	-11.3	-14.76	-22.66
Interest Income	-0.74	-0.13	-	-	-
Interest Expense	-0.99	-0.91	-1.52	-	-
Other Non-Operating Income (Expense)	-3.84	-1.64	-1.64	-0.91	-4.73
Total Non-Operating Income (Expense)	-5.57	-2.68	-3.17	-0.91	-4.73
Pretax Income	-16.97	-6.15	-12.48	-13.89	-17.89
Provision for Income Taxes	-	0.01	-0	0.01	0.01
Net Income	-19.53	-6.35	-13.42	-18.64	-17.9
Minority Interest in Earnings	-	-	0.34	2.39	-
Net Income Attributable to Preferred Dividends	2.56	0.09	-	-	-
Earnings From Discontinued Operations	-	-0.2	-1.89	-7.14	-
Net Income to Common	-19.53	-6.35	-13.42	-18.64	-17.9
Shares Outstanding (Basic)	2	0	0	0	0
Shares Outstanding (Diluted)	2	0	0	0	0
Shares Change (YoY)	565.90%	256.40%	32.09%	30.91%	7563.18%
EPS (Basic)	-8.11	-17.55	-132.25	-181.00	-305.00
EPS (Diluted)	-8.11	-17.55	-132.25	-181.00	-305.00
Shares Outstanding	5.16	0.74	0.11	0.08	0.07
Free Cash Flow	-6.95	-6.33	-10.3	-13.25	-14.87
Free Cash Flow Per Share	-2.89	-17.50	-101.57	-172.48	-253.37
Gross Margin	-	-	-	-	23.37%
Operating Margin	-	-	-	-	-400.85%
Profit Margin	-	-	-	-	-316.56%
FCF Margin	-	-	-	-	-262.93%
EBITDA	-13.2	-5.76	-11.3	-14.75	-22.32
EBITDA Margin	-	-	-	-	-394.87%
EBIT	-13.2	-5.76	-11.3	-14.76	-22.66
EBIT Margin	-	-	-	-	-400.85%
Effective Tax Rate	0.00%	-0.10%	0.04%	-0.05%	-0.03%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.