| Net Income | -14.51 | -14.51 | -26.46 | -5.9 | 3.68 | -6.81 |
| Depreciation & Amortization | 1.09 | 1.09 | 0.86 | 0.79 | 1.15 | 1.45 |
| Other Amortization | 0.05 | 0.05 | 0.45 | 0.1 | 0.11 | 0.1 |
| Loss (Gain) From Sale of Assets | 0.08 | 0.08 | 0 | - | -0.05 | -0.03 |
| Loss (Gain) From Sale of Investments | - | - | -0.06 | - | - | - |
| Loss (Gain) on Equity Investments | 0.08 | 0.08 | 0.16 | 0.14 | 0.16 | 0.21 |
| Stock-Based Compensation | 1.56 | 1.56 | - | - | - | - |
| Provision & Write-off of Bad Debts | 2.05 | 2.05 | -5.11 | 2.15 | 0.27 | 0.76 |
| Other Operating Activities | 8.48 | 8.48 | 3.82 | 0.42 | 1.6 | -0.48 |
| Change in Accounts Receivable | -30.43 | -30.43 | 11.11 | -15.01 | -23.39 | -0.7 |
| Change in Inventory | 0.05 | 0.05 | 0.12 | -2.13 | -0.5 | 0.26 |
| Change in Accounts Payable | 14.08 | 14.08 | 4.77 | 4.12 | 3.39 | -0.61 |
| Change in Unearned Revenue | 0.79 | 0.79 | -0.83 | -0.18 | 1.04 | -0.01 |
| Change in Income Taxes | - | - | - | -0.02 | 0.02 | -0.02 |
| Change in Other Net Operating Assets | 1.48 | 1.48 | -4.62 | 4.59 | 0.64 | 2.43 |
| Operating Cash Flow | -15.14 | -15.14 | -15.79 | -10.92 | -11.89 | -3.46 |
| Capital Expenditures | -0.37 | -0.37 | -2.16 | -0.11 | -0.02 | -0.02 |
| Sale of Property, Plant & Equipment | - | - | - | - | 0.1 | 0.02 |
| Sale (Purchase) of Intangibles | -0 | -0 | -0.04 | -0 | - | -0.02 |
| Investment in Securities | - | - | -0.75 | -2.75 | - | - |
| Other Investing Activities | - | - | -13.61 | - | - | - |
| Investing Cash Flow | -0.47 | -0.47 | -20.06 | -2.86 | 0.08 | -0.03 |
| Short-Term Debt Issued | 38.54 | 38.54 | 26.83 | 21.25 | 11.39 | 10.39 |
| Long-Term Debt Issued | 5.89 | 5.89 | 4.99 | 10.27 | 31.88 | 2.91 |
| Total Debt Issued | 44.43 | 44.43 | 31.82 | 31.52 | 43.27 | 13.3 |
| Short-Term Debt Repaid | -27.1 | -27.1 | -21.95 | -12.27 | -16.47 | -11.01 |
| Long-Term Debt Repaid | -2.47 | -2.47 | -7.8 | -4.38 | -14.61 | -0.51 |
| Total Debt Repaid | -29.57 | -29.57 | -29.75 | -16.65 | -31.08 | -11.51 |
| Net Debt Issued (Repaid) | 14.86 | 14.86 | 2.07 | 14.87 | 12.19 | 1.79 |
| Issuance of Common Stock | 0.98 | 0.98 | 34.4 | - | - | - |
| Other Financing Activities | - | - | - | -1.36 | - | - |
| Financing Cash Flow | 15.84 | 15.84 | 36.47 | 13.51 | 12.19 | 1.79 |
| Foreign Exchange Rate Adjustments | -0.95 | -0.95 | -0.09 | -0.01 | 0.1 | -0.8 |
| Net Cash Flow | -0.72 | -0.72 | 0.54 | -0.29 | 0.48 | -2.49 |
| Free Cash Flow | -15.51 | -15.51 | -17.95 | -11.03 | -11.91 | -3.48 |
| Free Cash Flow Margin | -22.05% | -22.05% | -30.34% | -22.89% | -36.61% | -25.14% |
| Free Cash Flow Per Share | -1.81 | -1.81 | -2.28 | -1.50 | -1.60 | -0.47 |
| Cash Interest Paid | 1.61 | 1.61 | 3.8 | 0.61 | 0.12 | 0.75 |
| Cash Income Tax Paid | - | - | - | 0 | -0.04 | 0.05 |
| Levered Free Cash Flow | -28.84 | -28.84 | -3.34 | -8.15 | -12.7 | - |
| Unlevered Free Cash Flow | -27.39 | -27.39 | -1.88 | -6.62 | -11.53 | - |
| Change in Net Working Capital | 20.12 | 20.12 | -12.71 | 5.45 | 15.9 | - |