AiXin Life International, Inc. (AIXN)

AiXin Life International Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	4.09	2.71	3.07	2.45	3.42
Revenue Growth (YoY)	51.00%	-11.66%	25.10%	-28.29%	725.09%
Cost of Revenue	1.61	1.1	0.54	0.22	0.39
Gross Profit	2.48	1.61	2.53	2.23	3.03
Selling, General & Admin	4.97	2.55	1.88	1.42	2.22
Other Operating Expenses	0.43	1.62	0.68	0.01	0.05
Operating Expenses	4.97	4.17	2.56	1.43	2.27
Operating Income	-2.5	1.25	-0.03	0.79	0.76
Interest Income	0	0	0	0.54	0
Interest Expense	0	7.62	0	0	0
Other Expense / Income	-0.43	0	-0.03	-0.03	-1.17
Pretax Income	-2.07	-6.37	0.01	1.36	1.89
Income Tax	0.02	0	0.27	0.34	0.03
Net Income	-2.09	-6.37	-0.27	1.02	1.89
Net Income Growth	-	-	-	-46.29%	-
Shares Outstanding (Basic)	25	25	25	33	37
Shares Outstanding (Diluted)	25	25	25	33	37
Shares Change	-0.00%	-0.00%	-23.79%	-11.87%	3.04%
EPS (Basic)	-0.08	-0.25	-0.01	0.03	0.05
EPS (Diluted)	-0.08	-0.25	-0.01	0.03	0.05
EPS Growth	-	-	-	-39.10%	-
Free Cash Flow	-1.69	-1.78	-0.06	1.61	-1.09
Free Cash Flow Per Share	-0.07	-0.07	-0.00	0.05	-0.03
Gross Margin	60.54%	59.27%	82.54%	90.83%	88.62%
Operating Margin	-61.10%	46.31%	-0.88%	32.41%	22.23%
Profit Margin	-51.12%	-235.15%	-8.72%	41.51%	55.42%
Free Cash Flow Margin	-41.37%	-65.77%	-1.93%	65.73%	-31.74%
Effective Tax Rate	-	-	3871.86%	25.05%	1.71%
EBITDA	-2.09	1.44	0.07	0.84	0.87
EBITDA Margin	-51.06%	53.16%	2.26%	34.19%	25.48%
Depreciation & Amortization	0.41	0.19	0.1	0.04	0.08
EBIT	-2.5	1.25	-0.03	0.79	0.79
EBIT Margin	-61.10%	46.31%	-0.88%	32.41%	23.18%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.