Akamai Technologies, Inc. (AKAM)
NASDAQ: AKAM · Real-Time Price · USD
76.25
-9.19 (-10.76%)
At close: May 9, 2025, 4:00 PM
76.60
+0.35 (0.46%)
After-hours: May 9, 2025, 7:59 PM EDT
Akamai Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,019 | 3,991 | 3,812 | 3,617 | 3,461 | 3,198 | Upgrade
|
| Revenue Growth (YoY) | 3.51% | 4.70% | 5.40% | 4.49% | 8.23% | 10.52% | Upgrade
|
| Cost of Revenue | 1,645 | 1,621 | 1,508 | 1,379 | 1,269 | 1,133 | Upgrade
|
| Gross Profit | 2,374 | 2,370 | 2,304 | 2,238 | 2,192 | 2,065 | Upgrade
|
| Selling, General & Admin | 1,174 | 1,171 | 1,125 | 1,065 | 1,002 | 1,032 | Upgrade
|
| Research & Development | 477.49 | 470.88 | 405.33 | 388.6 | 335.37 | 269.32 | Upgrade
|
| Operating Expenses | 1,750 | 1,734 | 1,597 | 1,519 | 1,385 | 1,344 | Upgrade
|
| Operating Income | 624.03 | 636.35 | 707.33 | 718.85 | 807.2 | 721.67 | Upgrade
|
| Interest Expense | -27.05 | -27.12 | -17.71 | -11.1 | -72.33 | -69.12 | Upgrade
|
| Interest & Investment Income | 91.97 | 100.28 | 45.19 | 3.26 | 15.62 | 29.12 | Upgrade
|
| Earnings From Equity Investments | - | - | 1.48 | -7.64 | -14.01 | -13.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.46 | -14.46 | -12.3 | -1.53 | -1.9 | -9.68 | Upgrade
|
| EBT Excluding Unusual Items | 679.99 | 695.06 | 723.99 | 701.85 | 734.59 | 658.89 | Upgrade
|
| Merger & Restructuring Charges | -102.76 | -102.94 | -69.99 | -42.58 | -24.05 | -37.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.1 | -5.1 | - | -8.9 | 3.68 | 7.23 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -0.28 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -25.58 | Upgrade
|
| Pretax Income | 572.13 | 587.01 | 654 | 650.37 | 714.21 | 602.98 | Upgrade
|
| Income Tax Expense | 119.46 | 82.1 | 106.37 | 126.7 | 62.57 | 45.92 | Upgrade
|
| Net Income | 452.67 | 504.92 | 547.63 | 523.67 | 651.64 | 557.05 | Upgrade
|
| Net Income to Common | 452.67 | 504.92 | 547.63 | 523.67 | 651.64 | 557.05 | Upgrade
|
| Net Income Growth | -27.68% | -7.80% | 4.58% | -19.64% | 16.98% | 16.53% | Upgrade
|
| Shares Outstanding (Basic) | 151 | 151 | 153 | 159 | 163 | 162 | Upgrade
|
| Shares Outstanding (Diluted) | 153 | 154 | 155 | 160 | 166 | 165 | Upgrade
|
| Shares Change (YoY) | -1.92% | -0.68% | -3.16% | -3.22% | 0.36% | 0.39% | Upgrade
|
| EPS (Basic) | 3.00 | 3.34 | 3.59 | 3.29 | 4.01 | 3.43 | Upgrade
|
| EPS (Diluted) | 2.97 | 3.27 | 3.52 | 3.26 | 3.93 | 3.37 | Upgrade
|
| EPS Growth | -25.97% | -7.10% | 7.98% | -17.05% | 16.62% | 16.21% | Upgrade
|
| Free Cash Flow | 843.04 | 995.9 | 769.55 | 1,033 | 1,076 | 664.31 | Upgrade
|
| Free Cash Flow Per Share | 5.52 | 6.45 | 4.95 | 6.44 | 6.49 | 4.02 | Upgrade
|
| Gross Margin | 59.07% | 59.39% | 60.44% | 61.88% | 63.34% | 64.58% | Upgrade
|
| Operating Margin | 15.53% | 15.94% | 18.56% | 19.88% | 23.32% | 22.56% | Upgrade
|
| Profit Margin | 11.26% | 12.65% | 14.37% | 14.48% | 18.83% | 17.42% | Upgrade
|
| Free Cash Flow Margin | 20.97% | 24.95% | 20.19% | 28.57% | 31.08% | 20.77% | Upgrade
|
| EBITDA | 1,123 | 1,116 | 1,101 | 1,146 | 1,194 | 1,042 | Upgrade
|
| EBITDA Margin | 27.93% | 27.96% | 28.88% | 31.68% | 34.49% | 32.57% | Upgrade
|
| D&A For EBITDA | 498.78 | 479.66 | 393.7 | 427 | 386.47 | 319.96 | Upgrade
|
| EBIT | 624.03 | 636.35 | 707.33 | 718.85 | 807.2 | 721.67 | Upgrade
|
| EBIT Margin | 15.53% | 15.94% | 18.56% | 19.88% | 23.32% | 22.56% | Upgrade
|
| Effective Tax Rate | 20.88% | 13.98% | 16.27% | 19.48% | 8.76% | 7.62% | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.