Akamai Technologies, Inc. (AKAM)

Akamai Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4,083	3,991	3,812	3,617	3,461	3,198
Revenue Growth (YoY)	3.98%	4.70%	5.40%	4.49%	8.23%	10.52%
Cost of Revenue	1,669	1,621	1,508	1,379	1,269	1,133
Gross Profit	2,415	2,370	2,304	2,238	2,192	2,065
Selling, General & Admin	1,191	1,171	1,125	1,065	1,002	1,032
Research & Development	489.98	470.88	405.33	388.6	335.37	269.32
Operating Expenses	1,786	1,734	1,597	1,519	1,385	1,344
Operating Income	628.24	636.35	707.33	718.85	807.2	721.67
Interest Expense	-28.42	-27.12	-17.71	-11.1	-72.33	-69.12
Interest & Investment Income	79.47	100.28	45.19	3.26	15.62	29.12
Earnings From Equity Investments	-	-	1.48	-7.64	-14.01	-13.11
Currency Exchange Gain (Loss)	-14.46	-14.46	-12.3	-1.53	-1.9	-9.68
EBT Excluding Unusual Items	656.45	695.06	723.99	701.85	734.59	658.89
Merger & Restructuring Charges	-103.5	-102.94	-69.99	-42.58	-24.05	-37.29
Gain (Loss) on Sale of Investments	4.28	-5.1	-	-8.9	3.68	7.23
Legal Settlements	-	-	-	-	-	-0.28
Other Unusual Items	-	-	-	-	-	-25.58
Pretax Income	557.24	587.01	654	650.37	714.21	602.98
Income Tax Expense	132.64	82.1	106.37	126.7	62.57	45.92
Net Income	424.6	504.92	547.63	523.67	651.64	557.05
Net Income to Common	424.6	504.92	547.63	523.67	651.64	557.05
Net Income Growth	-32.48%	-7.80%	4.58%	-19.64%	16.98%	16.53%
Shares Outstanding (Basic)	149	151	153	159	163	162
Shares Outstanding (Diluted)	151	154	155	160	166	165
Shares Change (YoY)	-3.28%	-0.68%	-3.16%	-3.22%	0.36%	0.39%
EPS (Basic)	2.85	3.34	3.59	3.29	4.01	3.43
EPS (Diluted)	2.82	3.27	3.52	3.26	3.93	3.37
EPS Growth	-29.96%	-7.10%	7.98%	-17.05%	16.62%	16.21%
Free Cash Flow	819.71	995.9	769.55	1,033	1,076	664.31
Free Cash Flow Per Share	5.44	6.45	4.95	6.44	6.49	4.02
Gross Margin	59.13%	59.39%	60.44%	61.88%	63.34%	64.58%
Operating Margin	15.39%	15.94%	18.56%	19.88%	23.32%	22.56%
Profit Margin	10.40%	12.65%	14.37%	14.48%	18.83%	17.42%
Free Cash Flow Margin	20.08%	24.95%	20.19%	28.57%	31.08%	20.77%
EBITDA	1,151	1,116	1,101	1,146	1,194	1,042
EBITDA Margin	28.18%	27.96%	28.88%	31.68%	34.49%	32.57%
D&A For EBITDA	522.27	479.66	393.7	427	386.47	319.96
EBIT	628.24	636.35	707.33	718.85	807.2	721.67
EBIT Margin	15.39%	15.94%	18.56%	19.88%	23.32%	22.56%
Effective Tax Rate	23.80%	13.98%	16.27%	19.48%	8.76%	7.62%

Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q