Akamai Technologies, Inc. (AKAM)
NASDAQ: AKAM · Real-Time Price · USD
76.73
-21.30 (-21.73%)
At close: Feb 21, 2025, 4:00 PM
77.01
+0.28 (0.36%)
After-hours: Feb 21, 2025, 7:57 PM EST
Akamai Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 504.92 | 547.63 | 523.67 | 651.64 | 557.05 | Upgrade
|
| Depreciation & Amortization | 438.18 | 393.7 | 427 | 386.47 | 319.96 | Upgrade
|
| Other Amortization | 216.75 | 182.42 | 170.15 | 230.19 | 221.25 | Upgrade
|
| Loss (Gain) From Sale of Investments | 5.07 | -0.31 | 15.9 | 10.33 | 5.88 | Upgrade
|
| Stock-Based Compensation | 393.38 | 328.47 | 217.19 | 202.76 | 197.41 | Upgrade
|
| Other Operating Activities | -4.78 | 27.23 | -73.91 | -36.3 | -16.67 | Upgrade
|
| Change in Accounts Receivable | -22.3 | -49.2 | -21.21 | -24.1 | -90.38 | Upgrade
|
| Change in Accounts Payable | 0.34 | -39.83 | -26.5 | 31.52 | 39.21 | Upgrade
|
| Change in Unearned Revenue | 20.69 | 0.05 | 16.71 | -2.87 | -1.32 | Upgrade
|
| Change in Other Net Operating Assets | -33.07 | -41.72 | 25.68 | -45.09 | -17.4 | Upgrade
|
| Operating Cash Flow | 1,519 | 1,348 | 1,275 | 1,405 | 1,215 | Upgrade
|
| Operating Cash Flow Growth | 12.66% | 5.79% | -9.25% | 15.60% | 14.81% | Upgrade
|
| Capital Expenditures | -818.1 | -578.89 | -241.27 | -328.97 | -550.69 | Upgrade
|
| Cash Acquisitions | -434.07 | -106.17 | -872.09 | -598.83 | -128 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -272.13 | -217.04 | -216.26 | -217.56 | Upgrade
|
| Investment in Securities | 449.52 | -884.97 | 714.21 | 501.48 | -154.85 | Upgrade
|
| Other Investing Activities | 3.97 | -6.07 | -6.12 | -4.32 | 8.12 | Upgrade
|
| Investing Cash Flow | -798.68 | -1,848 | -622.31 | -646.9 | -1,043 | Upgrade
|
| Short-Term Debt Issued | - | 90 | 125 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,338 | - | - | - | Upgrade
|
| Total Debt Issued | - | 1,428 | 125 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -90 | -125 | - | - | Upgrade
|
| Total Debt Repaid | - | -90 | -125 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,338 | - | - | - | Upgrade
|
| Issuance of Common Stock | 61.51 | 62.98 | 56.46 | 59.63 | 59.78 | Upgrade
|
| Repurchase of Common Stock | -730.64 | -720.27 | -690.25 | -621.37 | -283.42 | Upgrade
|
| Other Financing Activities | -10.5 | -236.92 | -0.39 | -0.27 | - | Upgrade
|
| Financing Cash Flow | -679.64 | 443.38 | -634.18 | -562 | -223.64 | Upgrade
|
| Foreign Exchange Rate Adjustments | -12.24 | 3.87 | -12.92 | -11.38 | 10.94 | Upgrade
|
| Net Cash Flow | 28.61 | -52.55 | 5.27 | 184.29 | -40.68 | Upgrade
|
| Free Cash Flow | 701.07 | 769.55 | 1,033 | 1,076 | 664.31 | Upgrade
|
| Free Cash Flow Growth | -8.90% | -25.53% | -3.92% | 61.91% | -4.91% | Upgrade
|
| Free Cash Flow Margin | 17.57% | 20.19% | 28.57% | 31.08% | 20.77% | Upgrade
|
| Free Cash Flow Per Share | 4.54 | 4.95 | 6.44 | 6.49 | 4.02 | Upgrade
|
| Cash Interest Paid | - | 6.33 | 6.16 | 5.75 | 5.95 | Upgrade
|
| Cash Income Tax Paid | - | 134.48 | 183.9 | 100.53 | 79.16 | Upgrade
|
| Levered Free Cash Flow | 635.17 | 431.22 | 815.79 | 766.39 | 320.48 | Upgrade
|
| Unlevered Free Cash Flow | 645.6 | 436.95 | 818.33 | 745.57 | 300.86 | Upgrade
|
| Change in Net Working Capital | -28.88 | 85.85 | 13.89 | -0.51 | 87.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.