Akili Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1.95	1.68	0.32	0.54	3.94
Revenue Growth (YoY)	426.49%	419.50%	-39.96%	-86.34%	-
Cost of Revenue	0.86	0.82	0.44	0.36	0.42
Gross Profit	1.09	0.86	-0.12	0.18	3.52
Selling, General & Admin	39.3	45.42	61.7	42.67	13.54
Research & Development	18.02	19.93	28.86	18.23	15.42
Operating Expenses	57.32	65.34	90.56	60.9	28.96
Operating Income	-56.23	-64.49	-90.68	-60.72	-25.44
Interest Expense / Income	2.19	2.36	1.48	0.47	0.33
Other Expense / Income	-9.93	-7.4	-84.22	0.16	-0.12
Pretax Income	-48.49	-59.44	-7.95	-61.35	-25.65
Income Tax	0.05	0.05	0.02	0	0
Net Income	-48.55	-59.49	-7.96	-61.35	-25.65
Preferred Dividends	0	0	11.08	65.31	0
Net Income Common	-48.55	-59.49	-19.04	-126.66	-25.65
Shares Outstanding (Basic)	79	78	30	1	1
Shares Outstanding (Diluted)	79	78	30	1	1
Shares Change	0.57%	161.72%	2067.39%	19.32%	-
EPS (Basic)	-0.61	-0.76	-0.64	-91.88	-22.20
EPS (Diluted)	-0.61	-0.76	-0.64	-91.88	-22.20
Free Cash Flow	-49.14	-58.01	-83.56	-54.47	-24.67
Free Cash Flow Per Share	-0.63	-0.74	-2.80	-39.52	-21.35
Gross Margin	56.11%	51.19%	-36.53%	34.01%	89.44%
Operating Margin	-2886.60%	-3842.97%	-28073.37%	-11286.06%	-645.75%
Profit Margin	-2492.04%	-3545.47%	-5894.43%	-23542.19%	-651.08%
Free Cash Flow Margin	-2522.33%	-3457.09%	-25870.90%	-10125.28%	-626.22%
EBITDA	-45.35	-56.09	-5.66	-60.6	-25.01
EBITDA Margin	-2327.77%	-3342.55%	-1753.56%	-11264.68%	-634.98%
Depreciation & Amortization	0.96	0.99	0.8	0.28	0.3
EBIT	-46.3	-57.08	-6.46	-60.88	-25.31
EBIT Margin	-2376.95%	-3401.79%	-2000.31%	-11316.54%	-642.60%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).