Air Lease Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,685	2,488	2,478	2,215	2,003
Revenue Growth (YoY)	7.90%	0.42%	11.88%	10.54%	2.91%
Gross Profit	2,685	2,488	2,478	2,215	2,003
Selling, General & Admin	268.37	219.82	220.63	172.46	151.8
Depreciation & Amortization Expenses	1,224	1,144	1,069	965.96	882.56
Other Operating Expenses	-	-	-	771.48	-
Total Operating Expenses	1,492	1,364	1,289	1,910	1,034
Operating Income	1,193	1,124	1,188	304.62	968.98
Interest Expense	-890.56	-836.82	-708.96	-546.18	-513.02
Other Non-Operating Income (Expense)	331.23	245.7	207.37	102.79	85.05
Total Non-Operating Income (Expense)	-559.33	-591.12	-501.59	-443.38	-427.96
Pretax Income	1,370	533.26	753.63	-138.77	541.02
Provision for Income Taxes	281.31	105.55	139.01	-41.74	104.38
Net Income	1,044	372.07	572.92	-138.72	408.16
Net Income Attributable to Preferred Dividends	44.33	55.63	41.7	41.7	28.47
Net Income to Common	1,044	372.07	572.92	-138.72	408.16
Net Income Growth	180.61%	-35.06%	-	-	-18.51%
Shares Outstanding (Basic)	112	111	111	112	114
Shares Outstanding (Diluted)	112	112	111	112	114
Shares Change (YoY)	0.41%	0.39%	-0.17%	-2.46%	0.38%
EPS (Basic)	9.35	3.34	5.16	-1.24	3.58
EPS (Diluted)	9.29	3.33	5.14	-1.24	3.57
EPS Growth	178.98%	-35.21%	-	-	-18.68%
Free Cash Flow	-851.31	-2,438	-2,348	-1,739	-1,359
Free Cash Flow Per Share	-7.58	-21.79	-21.07	-15.58	-11.87
Dividends Per Share	0.880	0.850	0.810	0.755	0.690
Dividend Growth	3.53%	4.94%	7.29%	9.42%	11.29%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	44.43%	45.19%	47.96%	13.76%	48.37%
Profit Margin	40.54%	17.19%	24.81%	-4.38%	21.80%
FCF Margin	-31.71%	-97.98%	-94.75%	-78.54%	-67.84%
EBITDA	2,510	2,370	2,332	1,318	1,898
EBITDA Margin	93.49%	95.26%	94.14%	59.54%	94.75%
EBIT	1,193	1,124	1,188	304.62	968.98
EBIT Margin	44.43%	45.19%	47.96%	13.76%	48.37%
Effective Tax Rate	20.54%	19.79%	18.45%	30.08%	19.29%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q