Air Lease Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	2,734	2,685	2,317	2,088	2,015	Upgrade
Revenue Growth (YoY)	1.81%	15.87%	10.96%	3.62%	-0.07%	Upgrade
Cost of Revenue	1,144	1,069	965.96	882.56	780.69	Upgrade
Gross Profit	1,590	1,616	1,351	1,206	1,235	Upgrade
Selling, General & Admin	185.93	186.02	156.86	125.28	95.68	Upgrade
Operating Expenses	219.82	220.63	172.46	151.8	113.31	Upgrade
Operating Income	1,370	1,396	1,179	1,054	1,121	Upgrade
Interest Expense	-836.82	-708.96	-546.18	-513.02	-474.76	Upgrade
EBT Excluding Unusual Items	533.26	686.61	632.71	541.02	646.68	Upgrade
Other Unusual Items	-	-	-771.48	-	-	Upgrade
Pretax Income	533.26	753.63	-138.77	541.02	646.68	Upgrade
Income Tax Expense	105.55	139.01	-41.74	104.38	130.41	Upgrade
Net Income	427.7	614.62	-97.02	436.63	516.26	Upgrade
Preferred Dividends & Other Adjustments	55.63	41.7	41.7	28.47	15.38	Upgrade
Net Income to Common	372.07	572.92	-138.72	408.16	500.89	Upgrade
Net Income Growth	-30.41%	-	-	-15.43%	-12.07%	Upgrade
Shares Outstanding (Basic)	111	111	112	114	114	Upgrade
Shares Outstanding (Diluted)	112	111	112	114	114	Upgrade
Shares Change (YoY)	0.39%	-0.17%	-2.46%	0.38%	0.82%	Upgrade
EPS (Basic)	3.34	5.16	-1.24	3.58	4.41	Upgrade
EPS (Diluted)	3.33	5.14	-1.24	3.57	4.39	Upgrade
EPS Growth	-35.21%	-	-	-18.68%	-13.75%	Upgrade
Free Cash Flow	-1,359	-1,096	-2,022	-1,718	-1,437	Upgrade
Free Cash Flow Per Share	-12.15	-9.84	-18.11	-15.01	-12.60	Upgrade
Dividend Per Share	0.850	0.810	0.755	0.690	0.620	Upgrade
Dividend Growth	4.94%	7.29%	9.42%	11.29%	10.71%	Upgrade
Gross Margin	58.16%	60.19%	58.32%	57.74%	61.26%	Upgrade
Operating Margin	50.12%	51.98%	50.87%	50.47%	55.64%	Upgrade
Profit Margin	13.61%	21.34%	-5.99%	19.54%	24.85%	Upgrade
Free Cash Flow Margin	-49.72%	-40.83%	-87.26%	-82.26%	-71.30%	Upgrade
EBIT	1,370	1,396	1,179	1,054	1,121	Upgrade
EBIT Margin	50.12%	51.98%	50.87%	50.47%	55.64%	Upgrade
Effective Tax Rate	19.79%	18.45%	-	19.29%	20.17%	Upgrade
Revenue as Reported	2,734	2,685	2,317	2,088	2,015	Upgrade

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q