Air Lease Corporation (AL)

NYSE: AL · IEX Real-Time Price · USD
35.98
-0.10 (-0.28%)
May 20, 2022 4:00 PM EDT - Market closed

Income Statement (Trailing)

Millions USD. Fiscal year is Jan - Dec.
Period Ended2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-31+7 Quarters
Revenue
2,210.222,088.391,980.321,949.411,978.882,015.442,074.892,112.192,062.242,016.91,918.331,838.131,764.541,679.71,628.191,554.261,537.41,516.381,488.41,466.731,435.911,419.061,375.271,333.291,287.851,222.841,182.091,130.91,082.521,050.491,007.45961.42912.96858.68805.87764.89715.19655.75
Upgrade
Revenue Growth (YoY)
11.69%3.62%-4.56%-7.71%-4.04%-0.07%8.16%14.91%16.87%20.08%17.82%18.26%14.77%10.77%9.39%5.97%7.07%6.86%8.23%10.01%11.50%16.05%16.34%17.90%18.97%16.41%17.33%17.63%18.57%22.34%25.01%25.69%27.65%30.95%----
Upgrade
Gross Profit
2,210.222,088.391,980.321,949.411,978.882,015.442,074.892,112.192,062.242,016.91,918.331,838.131,764.541,679.71,628.191,554.261,537.41,516.381,488.41,466.731,435.911,419.061,375.271,333.291,287.851,222.841,182.091,130.91,082.521,050.491,007.45961.42912.96858.68805.87764.89715.19655.75
Upgrade
Selling, General & Admin
131.13125.28105.2394.3894.2895.68106.61121.08122.27123.65118.36110.03103.7197.3796.8489.7392.1191.3288.7489.3586.1682.9980.7480.1977.2776.9679.8280.1682.3382.4281.5779.4176.1571.2164.159.4357.0956.45
Upgrade
Other Operating Expenses
927.49909.08875.94845.97819.37798.32786.6773.59753.23723.56687.74653.61623.54599.46577.37555.73540.04528.16515.71500.65485.49469.62457.25446.1432.44486.78470.58453.89437.32352.71337.31322.87312.56301.65290.85280.34265.99247.91
Upgrade
Operating Expenses
1,058.621,034.36981.16940.36913.64894893.21894.68875.51847.21806.11763.63727.25696.83674.21645.46632.15619.48604.45590571.65552.62537.99526.28509.7563.74550.4534.04519.66435.13418.88402.28388.71372.86354.95339.78323.08304.36
Upgrade
Operating Income
1,151.611,054.03999.151,009.051,065.241,121.441,181.691,217.521,186.731,169.71,112.221,074.491,037.29982.87953.98908.8905.25896.9883.95876.73864.26866.44837.27807.01778.15659.1631.68596.86562.87615.37588.57559.13524.26485.81450.92425.11392.11351.39
Upgrade
Interest Expense / Income
513.48513.02508.7499.89486.7474.76466.41461.71454.32434.01410.93387.6363.53342.73320.21300.29288.28287.37290.68293.01294.14286.2281.21275.93271.18266.14255.85244.33232.83220.59211.33203.29197.78192.37186.77178.65168.07147.41
Upgrade
Other Expense / Income
802.350000000000000000000000000000000000000
Upgrade
Pretax Income
-164.23541.02490.46509.17578.54646.68715.28755.81732.41735.69701.3686.89673.76640.14633.77608.51616.97609.53593.27583.72570.13580.24556.06531.08506.97392.95375.84352.53330.04394.78377.24355.85326.48293.44264.16246.46224.04203.97
Upgrade
Income Tax
-47.77104.3894.51100.17115.33130.41145.17150.31146.24148.56140.71135.52135.49129.3-209.76-187.64-164.9-146.62211.23207.6203.12205.31197.23188.48180.05139.56133.21124.51116.11138.78132.52124.99114.67103.0392.7886.6679.0572.05
Upgrade
Net Income
-116.45436.63395.94409463.21516.26570.11605.5586.18587.12560.59551.37538.28510.84843.54796.15781.87756.15382.04376.13367374.93358.84342.6326.92253.39242.62228.01213.93256244.71230.86211.81190.41171.37159.81144.99131.92
Upgrade
Preferred Dividends
35.0528.4722.8519.3715.3815.3815.3715.3815.811.968.124.2700000000000000000000000000
Upgrade
Net Income Common
-151.51408.16373.09389.64447.83500.89554.73590.12570.38575.16552.47547.1538.28510.84843.54796.15781.87756.15382.04376.13367374.93358.84342.6326.92253.39242.62228.01213.93256244.71230.86211.81190.41171.37159.81144.99131.92
Upgrade
Net Income Growth
--18.51%-32.74%-33.97%-21.49%-12.91%0.41%7.86%5.96%12.59%-34.51%-31.28%-31.15%-32.44%120.80%111.67%113.04%101.68%6.47%9.79%12.26%47.96%47.90%50.25%52.81%-1.02%-0.85%-1.23%1.00%34.44%42.80%44.46%46.09%44.34%----
Upgrade
Shares Outstanding (Basic)
114114114114114114114114113112112111111105104104104103103103103103103103103103103103102102102102102102102101101101
Upgrade
Shares Outstanding (Diluted)
114114114114114114114114114113113113112112113112112112112112111111111111111111111111111110110110110109109109108108
Upgrade
Shares Change
-0.30%0.38%0.38%0.53%0.40%0.82%0.61%0.86%1.25%0.64%0.67%0.34%0.13%0.63%0.72%0.77%0.72%0.78%0.83%0.65%0.78%0.15%0.15%0.09%0.00%0.40%0.15%0.62%0.47%1.13%1.13%1.14%1.56%1.21%----
Upgrade
EPS (Basic)
-1.333.583.283.423.934.414.885.225.075.145.015.065.064.888.167.717.587.333.723.673.583.653.493.333.182.472.372.232.102.512.402.272.081.881.691.581.441.31
Upgrade
EPS (Diluted)
-1.343.573.253.403.914.394.875.195.035.094.914.894.834.607.597.177.056.823.493.453.373.443.293.143.002.342.252.122.002.382.282.161.991.801.631.531.401.28
Upgrade
EPS Growth
--18.68%-33.26%-34.49%-22.27%-13.75%-0.81%6.13%4.14%10.65%-35.31%-31.80%-31.49%-32.55%117.48%107.83%109.20%98.26%6.08%9.87%12.33%47.01%46.22%48.11%50.00%-1.68%-1.32%-1.85%0.50%32.22%39.88%41.18%42.14%40.63%----
Upgrade
Free Cash Flow Per Share
-15.53-15.06-17.75-15.78-11.53-12.64-4.36-10.60-19.89-21.91-28.55-22.41-22.78-20.35-18.69-16.52-7.58-10.51-7.84-9.56-11.90-9.59-10.25-12.02-11.70-12.80-11.09-11.91-12.88-10.15-13.17-11.72-11.34-15.09-14.67-14.23-18.32-18.36
Upgrade
Dividend Per Share
0.690.670.640.630.620.610.600.580.560.540.520.490.460.430.400.380.350.330.300.280.250.230.200.190.180.170.160.150.140.130.120.120.110.100.070.050.03-
Upgrade
Dividend Growth
11.29%9.02%6.67%8.62%10.71%12.96%15.38%18.37%21.74%25.58%30.00%30.67%31.43%32.31%33.33%36.36%40.00%44.44%50.00%44.74%38.89%32.35%25.00%26.67%28.57%30.77%33.33%30.43%27.27%23.81%60.00%130.00%340.00%-----
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
52.10%50.47%50.45%51.76%53.83%55.64%56.95%57.64%57.55%57.99%57.98%58.46%58.79%58.51%58.59%58.47%58.88%59.15%59.39%59.77%60.19%61.06%60.88%60.53%60.42%53.90%53.44%52.78%52.00%58.58%58.42%58.16%57.42%56.58%55.96%55.58%54.83%53.59%
Upgrade
Profit Margin
-5.27%20.91%19.99%20.98%23.41%25.62%27.48%28.67%28.42%29.11%29.22%30.00%30.51%30.41%51.81%51.22%50.86%49.87%25.67%25.64%25.56%26.42%26.09%25.70%25.38%20.72%20.52%20.16%19.76%24.37%24.29%24.01%23.20%22.17%21.27%20.89%20.27%20.12%
Upgrade
Free Cash Flow Margin
-80.01%-82.26%-102.27%-92.41%-66.40%-71.29%-23.88%-57.05%-109.42%-121.55%-166.90%-135.78%-143.34%-126.85%-119.45%-110.56%-51.13%-71.50%-54.37%-67.23%-85.35%-69.44%-76.65%-92.71%-93.30%-107.37%-96.21%-108.04%-121.90%-98.68%-133.83%-124.26%-126.48%-178.38%-185.20%-188.40%-259.46%-282.72%
Upgrade
Effective Tax Rate
29.09%19.29%19.27%19.67%19.93%20.17%20.30%19.89%19.97%20.19%20.06%19.73%20.11%20.20%-33.10%-30.84%-26.73%-24.05%35.60%35.56%35.63%35.38%35.47%35.49%35.52%35.52%35.44%35.32%35.18%35.15%35.13%35.12%35.12%35.11%35.12%35.16%35.28%35.33%
Upgrade
EBITDA
1,258.161,936.591,853.621,833.611,8661,902.131,947.521,972.081,918.971,872.511,780.721,708.91,642.611,564.861,512.821,445.491,425.831,405.251,380.621,359.11,332.281,319.121,277.531,236.061,193.471,056.861,014.07963.31912.4952.02909.89866.14818.57765.85716.8677.11627.85567.61
Upgrade
EBITDA Margin
56.92%92.73%93.60%94.06%94.30%94.38%93.86%93.37%93.05%92.84%92.83%92.97%93.09%93.16%92.91%93.00%92.74%92.67%92.76%92.66%92.78%92.96%92.89%92.71%92.67%86.43%85.79%85.18%84.28%90.63%90.32%90.09%89.66%89.19%88.95%88.52%87.79%86.56%
Upgrade
EBIT
349.251,054.03999.151,009.051,065.241,121.441,181.691,217.521,186.731,169.71,112.221,074.491,037.29982.87953.98908.8905.25896.9883.95876.73864.26866.44837.27807.01778.15659.1631.68596.86562.87615.37588.57559.13524.26485.81450.92425.11392.11351.39
Upgrade
EBIT Margin
15.80%50.47%50.45%51.76%53.83%55.64%56.95%57.64%57.55%57.99%57.98%58.46%58.79%58.51%58.59%58.47%58.88%59.15%59.39%59.77%60.19%61.06%60.88%60.53%60.42%53.90%53.44%52.78%52.00%58.58%58.42%58.16%57.42%56.58%55.96%55.58%54.83%53.59%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).