Air Lease Corporation (AL)
NYSE: AL · IEX Real-Time Price · USD
48.64
+0.18 (0.37%)
Apr 17, 2024, 4:00 PM EDT - Market closed
Air Lease Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,685 | 2,317 | 2,088 | 2,015 | 2,017 | 1,680 | 1,516 | 1,419 | 1,223 | 1,050 | Upgrade
|
| Revenue Growth (YoY) | 15.87% | 10.96% | 3.62% | -0.07% | 20.08% | 10.77% | 6.86% | 16.05% | 16.41% | 22.34% | Upgrade
|
| Gross Profit | 2,685 | 2,317 | 2,088 | 2,015 | 2,017 | 1,680 | 1,516 | 1,419 | 1,223 | 1,050 | Upgrade
|
| Selling, General & Admin | 186.02 | 156.86 | 125.28 | 95.68 | 123.65 | 97.37 | 91.32 | 82.99 | 76.96 | 82.42 | Upgrade
|
| Other Operating Expenses | 1,036 | 1,753 | 909.08 | 798.32 | 723.56 | 599.46 | 528.16 | 469.62 | 486.78 | 352.71 | Upgrade
|
| Operating Expenses | 1,222 | 1,910 | 1,034 | 894 | 847.21 | 696.83 | 619.48 | 552.62 | 563.74 | 435.13 | Upgrade
|
| Operating Income | 1,463 | 407.41 | 1,054 | 1,121 | 1,170 | 982.87 | 896.9 | 866.44 | 659.1 | 615.37 | Upgrade
|
| Interest Expense / Income | 708.96 | 546.18 | 513.02 | 474.76 | 434.01 | 342.73 | 287.37 | 286.2 | 266.14 | 220.59 | Upgrade
|
| Pretax Income | 753.63 | -138.77 | 541.02 | 646.68 | 735.69 | 640.14 | 609.53 | 580.24 | 392.95 | 394.78 | Upgrade
|
| Income Tax | 139.01 | -41.74 | 104.38 | 130.41 | 148.56 | 129.3 | -146.62 | 205.31 | 139.56 | 138.78 | Upgrade
|
| Net Income | 614.62 | -97.02 | 436.63 | 516.26 | 587.12 | 510.84 | 756.15 | 374.93 | 253.39 | 256 | Upgrade
|
| Preferred Dividends | 41.7 | 41.7 | 28.47 | 15.38 | 11.96 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income Common | 572.92 | -138.72 | 408.16 | 500.89 | 575.16 | 510.84 | 756.15 | 374.93 | 253.39 | 256 | Upgrade
|
| Net Income Growth | - | - | -18.51% | -12.91% | 12.59% | -32.44% | 101.68% | 47.96% | -1.02% | 34.44% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 112 | 114 | 114 | 112 | 105 | 103 | 103 | 103 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 112 | 114 | 114 | 113 | 112 | 112 | 111 | 111 | 110 | Upgrade
|
| Shares Change | -0.17% | -2.46% | 0.38% | 0.82% | 0.64% | 0.63% | 0.78% | 0.15% | 0.40% | 1.13% | Upgrade
|
| EPS (Basic) | 5.16 | -1.24 | 3.58 | 4.41 | 5.14 | 4.88 | 7.33 | 3.65 | 2.47 | 2.51 | Upgrade
|
| EPS (Diluted) | 5.14 | -1.24 | 3.57 | 4.39 | 5.09 | 4.60 | 6.82 | 3.44 | 2.34 | 2.38 | Upgrade
|
| EPS Growth | - | - | -18.68% | -13.75% | 10.65% | -32.55% | 98.26% | 47.01% | -1.68% | 32.22% | Upgrade
|
| Free Cash Flow | -1,096.22 | -2,022.05 | -1,717.94 | -1,436.91 | -2,451.51 | -2,130.72 | -1,084.24 | -985.44 | -1,313.01 | -1,036.64 | Upgrade
|
| Free Cash Flow Per Share | -9.88 | -18.11 | -15.06 | -12.64 | -21.91 | -20.35 | -10.51 | -9.59 | -12.80 | -10.15 | Upgrade
|
| Dividend Per Share | 0.810 | 0.755 | 0.665 | 0.610 | 0.540 | 0.430 | 0.325 | 0.225 | 0.170 | 0.130 | Upgrade
|
| Dividend Growth | 7.28% | 13.53% | 9.02% | 12.96% | 25.58% | 32.31% | 44.44% | 32.35% | 30.77% | 23.81% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 54.47% | 17.58% | 50.47% | 55.64% | 57.99% | 58.51% | 59.15% | 61.06% | 53.90% | 58.58% | Upgrade
|
| Profit Margin | 21.34% | -5.99% | 19.54% | 24.85% | 28.52% | 30.41% | 49.87% | 26.42% | 20.72% | 24.37% | Upgrade
|
| Free Cash Flow Margin | -40.83% | -87.26% | -82.26% | -71.29% | -121.55% | -126.85% | -71.50% | -69.44% | -107.37% | -98.68% | Upgrade
|
| Effective Tax Rate | 18.45% | - | 19.29% | 20.17% | 20.19% | 20.20% | -24.05% | 35.38% | 35.52% | 35.15% | Upgrade
|
| EBITDA | 2,531 | 1,373 | 1,937 | 1,902 | 1,873 | 1,565 | 1,405 | 1,319 | 1,057 | 952.02 | Upgrade
|
| EBITDA Margin | 94.28% | 59.27% | 92.73% | 94.38% | 92.84% | 93.16% | 92.67% | 92.96% | 86.43% | 90.63% | Upgrade
|
| Depreciation & Amortization | 1,069 | 965.96 | 882.56 | 780.69 | 702.81 | 581.99 | 508.35 | 452.68 | 397.76 | 336.66 | Upgrade
|
| EBIT | 1,463 | 407.41 | 1,054 | 1,121 | 1,170 | 982.87 | 896.9 | 866.44 | 659.1 | 615.37 | Upgrade
|
| EBIT Margin | 54.47% | 17.58% | 50.47% | 55.64% | 57.99% | 58.51% | 59.15% | 61.06% | 53.90% | 58.58% | Upgrade
|