Property, Plant & Equipment | 7.04 | 7.36 | 7.51 | 8.04 | 8.3 | |
Cash & Equivalents | 2.86 | 0.29 | 1.99 | 0.81 | 0.73 | |
Accounts Receivable | 0.08 | 0.2 | 0.13 | 0.07 | 0.04 | |
Other Receivables | 0.04 | 0.04 | - | 0.02 | 0.04 | |
Other Current Assets | 0.26 | 0.32 | 0.25 | 0.42 | 0.48 | |
Deferred Long-Term Charges | - | - | 0.14 | - | 0.14 | |
Other Long-Term Assets | 10.71 | 12.37 | 9.73 | 0.88 | 0.63 | |
Current Portion of Long-Term Debt | 5.72 | - | - | 0.39 | - | |
Current Portion of Leases | 0.01 | 0.13 | 0.01 | 0.15 | 0.08 | |
Long-Term Debt | - | 6.45 | 4.56 | 2.75 | 3.59 | |
Long-Term Leases | - | 0 | - | 0.01 | 0.07 | |
Accounts Payable | - | - | - | - | 0.09 | |
Accrued Expenses | 1.97 | 2.81 | 2.83 | 3.57 | 2.1 | |
Current Income Taxes Payable | 0.18 | 0.01 | 0.01 | 0.01 | 0.02 | |
Current Unearned Revenue | 0.04 | 0.01 | 0.03 | 0.01 | 0.02 | |
Other Current Liabilities | 3.86 | 1.87 | 0.71 | 0.26 | 0.29 | |
Other Long-Term Liabilities | - | - | 0.45 | - | - | |
Preferred Stock, Convertible | 23.5 | 20 | 9 | - | - | |
Common Stock | 0 | 0 | 0 | 0.01 | 0.01 | |
Additional Paid-In Capital | 72.02 | 67.89 | 65.95 | 54.89 | 46.86 | |
Retained Earnings | -87.67 | -79.76 | -63.06 | -51.13 | -42.03 | |
Treasury Stock | -0.52 | -0.52 | -0.52 | -0.52 | -0.52 | |
Comprehensive Income & Other | -0.23 | -0.23 | -0.21 | -0.17 | -0.19 | |
Total Common Equity | -16.4 | -12.63 | 2.16 | 3.08 | 4.12 | |
Total Liabilities & Equity | 20.99 | 20.58 | 19.75 | 10.24 | 10.37 | |
Total Debt | 7.84 | 8.51 | 4.57 | 3.3 | 3.73 | |
Net Cash / Debt | -4.98 | -8.22 | -2.58 | -2.49 | -3.01 | |
Net Cash Per Share | -5.32 | -11.71 | -4.15 | -4.40 | -5.67 | |
Filing Date Shares Outstanding | 1.65 | 0.74 | 0.68 | 0.59 | 0.56 | |
Total Common Shares Outstanding | 1.44 | 0.73 | 0.66 | 0.59 | 0.55 | |
Book Value Per Share | -11.37 | -17.23 | 3.25 | 5.23 | 7.51 | |
Tangible Book Value | -16.4 | -12.63 | 2.16 | 3.08 | 4.12 | |
Tangible Book Value Per Share | -11.37 | -17.23 | 3.25 | 5.23 | 7.51 | |
Buildings | 7.71 | 7.71 | 7.71 | 7.71 | 7.71 | |