Avalon GloboCare Corp. (ALBT)

Avalon GloboCare Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Property, Plant & Equipment	7.13	7.36	7.51	8.04	8.3	8.34
Cash & Equivalents	1.02	0.29	1.99	0.81	0.73	0.76
Accounts Receivable	0.08	0.2	0.13	0.07	0.04	0.24
Other Receivables	0.03	0.04	-	0.02	0.04	-
Other Current Assets	0.26	0.33	0.25	0.42	0.48	0.56
Deferred Long-Term Charges	-	-	0.14	-	0.14	-
Other Long-Term Assets	11.02	12.37	9.73	0.88	0.63	0.58
Total Assets	19.55	20.58	19.75	10.24	10.37	10.49
Current Portion of Long-Term Debt	-	-	-	0.39	-	-
Current Portion of Leases	0.04	0.13	0.01	0.15	0.08	-
Long-Term Debt	1.82	6.45	4.56	2.75	3.59	3.19
Long-Term Leases	-	0	-	0.01	0.07	-
Accounts Payable	-	-	-	-	0.09	0.08
Accrued Expenses	2.33	2.81	2.83	3.57	2.1	2.43
Current Income Taxes Payable	-	0.01	0.01	0.01	0.02	-
Current Unearned Revenue	-	0.01	0.03	0.01	0.02	0.01
Other Current Liabilities	3.11	1.87	0.71	0.26	0.29	0.31
Other Long-Term Liabilities	-	-	0.45	-	-	-
Total Liabilities	14.15	13.21	8.59	7.16	6.25	6.03
Preferred Stock, Convertible	20	20	9	-	-	-
Common Stock	0	0	0	0.01	0.01	0.01
Additional Paid-In Capital	71.09	67.89	65.95	54.89	46.86	34.59
Retained Earnings	-84.94	-79.76	-63.06	-51.13	-42.03	-29.36
Treasury Stock	-0.52	-0.52	-0.52	-0.52	-0.52	-0.52
Comprehensive Income & Other	-0.23	-0.23	-0.21	-0.17	-0.19	-0.26
Total Common Equity	-14.6	-12.63	2.16	3.08	4.12	4.47
Shareholders' Equity	5.4	7.37	11.16	3.08	4.12	4.47
Total Liabilities & Equity	19.55	20.58	19.75	10.24	10.37	10.49
Total Debt	8.71	8.51	4.57	3.3	3.73	3.19
Net Cash / Debt	-7.69	-8.22	-2.58	-2.49	-3.01	-2.43
Net Cash Per Share	-9.79	-11.71	-4.15	-4.40	-5.67	-4.84
Filing Date Shares Outstanding	1.09	0.74	0.68	0.59	0.56	0.52
Total Common Shares Outstanding	1.09	0.73	0.66	0.59	0.55	0.51
Book Value Per Share	-13.34	-17.23	3.25	5.23	7.51	8.79
Tangible Book Value	-14.6	-12.63	2.16	3.08	4.12	4.47
Tangible Book Value Per Share	-13.34	-17.23	3.25	5.23	7.51	8.79
Buildings	-	7.71	7.71	7.71	7.71	7.71

Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q