| 201.88 | 197.37 | 193.97 | 187.22 | 174.1 | 151.6 |
| 24.19 | 43.83 | 16.74 | 44.92 | 97.8 | 45.5 |
| 226.06 | 241.2 | 210.72 | 232.15 | 271.9 | 197.1 |
| -2.08% | 14.47% | -9.23% | -14.62% | 37.95% | -55.25% |
| 119.39 | 129 | 106.53 | 132.92 | 134.9 | 126.2 |
Selling, General & Administrative | 27.98 | 29.82 | 34.03 | 35.87 | 36.6 | 31.1 |
| 0.41 | 0.43 | 0.53 | 0.62 | 3 | 2.6 |
| 147.78 | 159.24 | 141.09 | 169.41 | 174.5 | 159.9 |
| 78.28 | 81.95 | 69.63 | 62.74 | 97.4 | 37.2 |
| -23.67 | -19.49 | -22.96 | -21.99 | -26.2 | -30.2 |
Interest & Investment Income | 1.09 | 2.19 | 0.43 | 0.28 | 1 | 1.6 |
Other Non-Operating Income | 0.01 | -0.07 | -2.6 | 0.74 | 0.3 | 0.9 |
EBT Excluding Unusual Items | 55.71 | 64.58 | 44.5 | 41.77 | 72.5 | 9.5 |
Gain (Loss) on Sale of Investments | -0.41 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 18.47 | 2.2 | 1.11 | 53.95 | 2.9 | 9.4 |
| -0.26 | -0.26 | -4.77 | - | - | - |
| - | -2.35 | - | -76.91 | - | - |
| 73.53 | 64.18 | 40.85 | 18.81 | 75.4 | 18.9 |
| -0.02 | 0.17 | 0.04 | -18.25 | - | -0.4 |
Earnings From Continuing Operations | 73.55 | 64 | 40.81 | 37.06 | 75.4 | 19.3 |
Earnings From Discontinued Operations | -0.21 | -3.47 | -11 | -87.72 | -40 | -13.7 |
| 73.34 | 60.54 | 29.81 | -50.66 | 35.4 | 5.6 |
| 73.34 | 60.54 | 29.81 | -50.66 | 35.4 | 5.6 |
Preferred Dividends & Other Adjustments | 0.01 | 0.02 | 0.11 | 0.19 | 0.3 | 0.1 |
| 73.34 | 60.51 | 29.71 | -50.85 | 35.1 | 5.5 |
| 64.49% | 103.06% | - | - | 532.14% | - |
| 73 | 73 | 73 | 73 | 73 | 72 |
Diluted Shares Outstanding | 73 | 73 | 73 | 73 | 73 | 72 |
| 0.21% | -0.03% | -0.01% | 0.26% | 0.28% | 0.28% |
| 1.01 | 0.83 | 0.41 | -0.70 | 0.48 | 0.08 |
| 1.01 | 0.83 | 0.41 | -0.71 | 0.48 | 0.08 |
| 65.09% | 103.57% | - | - | 529.72% | - |
| 0.899 | 0.892 | 0.882 | 0.830 | 0.670 | 0.340 |
| 1.01% | 1.13% | 6.33% | 23.88% | 97.06% | -50.72% |
| 34.63% | 33.98% | 33.04% | 27.02% | 35.82% | 18.87% |
| 32.44% | 25.09% | 14.10% | -21.90% | 12.91% | 2.79% |
| 116.52 | 118.27 | 106.42 | 100.76 | 137 | 79.7 |
| 51.54% | 49.03% | 50.50% | 43.40% | 50.39% | 40.44% |
| 38.25 | 36.31 | 36.79 | 38.02 | 39.6 | 42.5 |
| 78.28 | 81.95 | 69.63 | 62.74 | 97.4 | 37.2 |
| 34.63% | 33.98% | 33.04% | 27.02% | 35.82% | 18.87% |
Funds From Operations (FFO) | 104.86 | 100.01 | 79.38 | - | - | 58.8 |
| 1.44 | 1.37 | 1.09 | - | - | 0.81 |
Adjusted Funds From Operations (AFFO) | - | 80.06 | 63.6 | - | - | 58.8 |
| - | 1.10 | 0.87 | - | - | 0.81 |
| 62.45% | 64.98% | 80.96% | - | - | 23.47% |
| - | 0.27% | 0.09% | - | - | - |
| 218.14 | 236.64 | 208.84 | 230.55 | 254 | 190.3 |