Allegiant Travel Company (ALGT)
NASDAQ: ALGT · Real-Time Price · USD
109.41
-4.93 (-4.31%)
At close: Feb 11, 2026, 4:00 PM EST
109.33
-0.08 (-0.07%)
After-hours: Feb 11, 2026, 4:32 PM EST

Allegiant Travel Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
--240.24117.62.49151.85
Depreciation & Amortization
-173.65155.23138.54128.34
Other Amortization
-84.667.95952.7
Loss (Gain) From Sale of Assets
--34.940.922.16-3.05
Stock-Based Compensation
-22.5729.7515.216.13
Other Operating Activities
-273.6954.1248.5372.54
Change in Accounts Receivable
-4.3629.39-33.89-14.72
Change in Accounts Payable
-8.74-5.0314.7710.4
Change in Unearned Revenue
-17.43-25.9772.01-0.06
Change in Income Taxes
--5.623.933.7143.62
Change in Other Net Operating Assets
-34.21-4.74-19.46-19.56
Operating Cash Flow
-338.46423.09303.05538.19
Operating Cash Flow Growth
--20.00%39.61%-43.69%129.39%
Capital Expenditures
--335.21-870.49-531.22-255.54
Sale of Property, Plant & Equipment
-86.1626.531.32-
Investment in Securities
-196.5485.9234.02-293.61
Other Investing Activities
-58.0936.164.46-44.14
Investing Cash Flow
-5.58-721.88-491.42-593.28
Long-Term Debt Issued
-386.98642.58863.63281.66
Long-Term Debt Repaid
--585.51-480.82-701.6-301.1
Net Debt Issued (Repaid)
--198.54161.76162.03-19.44
Issuance of Common Stock
----335.14
Repurchase of Common Stock
--6.03-30.08-29.91-
Common Dividends Paid
--21.93-22.14--
Other Financing Activities
-25.2103.38-99.01-30.23
Financing Cash Flow
--201.3212.9233.12285.47
Net Cash Flow
-142.74-85.86-155.26230.38
Free Cash Flow
-3.25-447.4-228.17282.66
Free Cash Flow Margin
-0.13%-17.83%-9.91%16.55%
Free Cash Flow Per Share
-0.18-24.83-12.6516.40
Cash Interest Paid
-107.38111.9182.943.51
Cash Income Tax Paid
-8.741.010.31-128.54
Levered Free Cash Flow
--24.96-352.24-282.15103.75
Unlevered Free Cash Flow
-44.45-284.71-217.74146.55
Change in Working Capital
-59.13-2.4237.13119.69
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q